| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,780 | 1,390 | 1,390 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP DESKJET PRINTER | 2001-10-26 | 54 | 54 | 200DB | 5.0000 | ||||
| PLAIN PAPER FAX MACHINE | 2001-10-26 | 65 | 65 | 200DB | 5.0000 | ||||
| GATEWAY MMX 233 COMPUTER | 2001-10-26 | 472 | 472 | 200DB | 5.0000 | ||||
| KONICA 3135 COPIER | 2001-10-26 | 2,857 | 2,857 | 200DB | 5.0000 | ||||
| GATEWAY P5-133 COMPUTER | 2001-10-26 | 173 | 173 | 200DB | 5.0000 | ||||
| FILE CABINETS | 2001-10-26 | 24 | 24 | 200DB | 5.0000 | ||||
| DELL DIMEN. 4500 SER. PENT. 4 COMPUTER | 2002-09-16 | 1,520 | 1,520 | 200DB | 5.0000 | ||||
| OFFICE IMPROVE. OLD CKH BLDG. | 2004-05-04 | 4,580 | 3,296 | S/L | 39.0000 | 58 | |||
| RECOVERED COUCH & 14 CHAIRS | 2004-09-14 | 2,416 | 2,416 | 200DB | 7.0000 | ||||
| BOARDROOM TABLE | 2004-07-01 | 1,498 | 1,498 | 200DB | 7.0000 | ||||
| LAMPS | 2004-12-03 | 482 | 482 | 200DB | 7.0000 | ||||
| TEAK TABLE | 2004-12-03 | 931 | 931 | 200DB | 7.0000 | ||||
| END TABLE | 2004-12-03 | 300 | 300 | 200DB | 7.0000 | ||||
| LAPTOP (IDEAPAD) | 2022-02-09 | 792 | S/L | 5.0000 | 66 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JUNKED OLD ASSETS | PURCHASE | 2022-03 | 5,141 | 5,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCAP MUTUAL FUND | 233,017 | 233,017 |
| GROWTH FUND OF AMERICA | 229,717 | 229,717 |
| WASHINGTON MUTUAL FUND | 511,275 | 511,275 |
| EUROPACIFIC GROWTH FUND | 161,906 | 161,906 |
| BLACKROCK MUTUAL FUNDS | 111,172 | 111,172 |
| DODGE AND COX INCOME FUNDS | 184,401 | 184,401 |
| RUSSELL EMERGING MARKETS | 40,539 | 40,539 |
| MFS MUTUAL FUND | 349,226 | 349,226 |
| PIMCO DYNAMIC BOND FD A | 111,637 | 111,637 |
| SMALLCAP WORLD FUND | 140,771 | 140,771 |
| T ROWE PRICE BLUE CHIP GROWTH | 229,997 | 229,997 |
| VANGUARD TOTAL BOND MKT INDEX | 490,828 | 490,828 |
| METROPOLITAN WEST UNCONSTRAINED BOND | 110,507 | 110,507 |
| METROPOLITAN WEST TOTAL RET BD | 151,675 | 151,675 |
| VANGUARD ST BOND INDEX | ||
| I SHARES MSCI EMERGING MKT ETF | 80,200 | 80,200 |
| I SHARES CORE MSCI EMERGING | 34,342 | 34,342 |
| VANGUARD FTSE ETF | 28,560 | 28,560 |
| VANGUARD R/E INDEX ETF | 91,110 | 91,110 |
| VANGUARD GLOBAL R/E ETF | ||
| VANGUARD INTL EQUITY EMERG ETF | 83,300 | 83,300 |
| VANGUARD MID CAP ETF | 236,364 | 236,364 |
| VANGUARD ST INFLATION PRO ETF | 75,180 | 75,180 |
| VANGUARD SMALL CAP ETF | 250,956 | 250,956 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIP & IMPROVEMENTS | 11,022 | 9,070 | 1,952 | 2,000 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 952,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 24,716 | 24,716 | ||
| OFFICE & ADMIN EXPENSES | 134 | 134 | ||
| ADMINIISTRATIVE SERVICES | 608 | 608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF EXCISE TAX ON | ||||
| INVESTMENT INCOME | 2,666 |