| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING (ADMIN) | 2001-08-01 | 617,105 | 446,933 | SL | 27 | 7,480 | 0 | 0 | |
| BUILDING (JOSHUA) | 1999-10-29 | 165,058 | 130,545 | SL | 27 | 6,002 | 0 | 0 | |
| BLDG-A/C(2610 W M) | 2012-06-26 | 2,700 | 2,700 | SL | 7 | 0 | |||
| BLDG-A/C UNIT 13 S | 2010-06-01 | 1,900 | 1,900 | SL | 10 | 0 | |||
| BLDG-DECK (JOSHUA) | 2017-06-21 | 11,870 | 3,165 | SL | 15 | 791 | 0 | 0 | |
| BLDG-DECK/FENCE JO | 1999-10-27 | 4,000 | 3,163 | SL | 27 | 145 | 0 | 0 | |
| BLDG-DEP (JOSHUA) | 1999-09-29 | 875 | 695 | SL | 27 | 32 | 0 | 0 | |
| BLDG-FAN (2610 WM) | 2010-04-21 | 2,309 | 2,309 | SL | 10 | ||||
| BLDG-LANDSCAPE ADM | 2001-10-08 | 8,021 | 8,021 | SL | 10 | ||||
| BLDG-REMODEL 1/06 | 2006-01-01 | 361,290 | 143,590 | SL | 39 | 3,088 | 0 | 0 | |
| BLDG-REMODEL 4/12 | 2012-04-16 | 81,275 | 19,190 | SL | 39 | 695 | 0 | 0 | |
| BLDG-SIGN (ADMIN) | 2002-03-01 | 5,840 | 5,840 | SL | 10 | ||||
| EQUIP-A/C(5/14/02) | 2002-05-14 | 945 | 945 | SL | 7 | ||||
| EQUIP-A/C(2610MST) | 2019-06-01 | 3,700 | 1,089 | SL | 7 | 176 | 0 | 0 | |
| EQUIP - A/C 1 TON | 2008-04-25 | 5,562 | 5,562 | SL | 7 | ||||
| EQUIP - A/C SYSTEM | 2000-06-26 | 1,373 | 1,373 | SL | 15 | ||||
| EQUIP-BLINDS(2610) | 2012-03-07 | 3,132 | 3,132 | SL | 7 | ||||
| EQUIP - CARPET | 2000-02-22 | 1,370 | 1,370 | SL | 7 | ||||
| EQUIP- CARPET/TILE | 1999-01-14 | 2,782 | 2,782 | SL | 7 | ||||
| EQUIP - FENCE | 1999-12-04 | 3,200 | 3,200 | SL | 7 | ||||
| EQUIP - FIRE ALARM | 2000-01-29 | 1,446 | 1,446 | SL | 7 | ||||
| EQUIP - FURNACE | 2002-03-21 | 3,844 | 3,844 | SL | 7 | ||||
| EQUIP-FURNACE/ A/C | 2002-05-28 | 3,284 | 3,284 | SL | 7 | ||||
| EQUIP - HOBART DW | 2006-02-01 | 3,527 | 3,527 | SL | 7 | ||||
| EQUIP-SECUR WIN/DR | 1999-01-28 | 1,010 | 1,010 | SL | 7 | ||||
| LAND (ADMIN) | 2000-10-10 | 122,429 | L | ||||||
| LAND (JOSHUA) | 1999-10-29 | 18,340 | L | ||||||
| BLDG IMP - ROOF | 2020-09-16 | 36,731 | 1,002 | SL | 27 | 1,336 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC SER G MTN - 2.00 | 100,010 | 77,591 |
| GOLDMAN SACHS GROUP INC - 2.60 | 50,010 | 45,638 |
| PAYPAL HOLDINGS INC - 2.650% - | 50,445 | 47,362 |
| PPG INDS INC NOTE - 2.550% - 0 | 103,510 | 88,083 |
| SCHWAB CHARLES CORP NOTE CALL | 49,771 | 42,280 |
| WELLS FARGO & CO SER T MTN - 2 | 99,320 | 86,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 27,804 | 38,871 |
| AIR PRODS & CHEM INC | 40,400 | 36,072 |
| ALPHABET INC CL A | 31,400 | 30,510 |
| AMAZON COM | 36,060 | 31,863 |
| AMERICAN TOWER REIT INC | 37,086 | 38,339 |
| APPLE INC | 38,140 | 30,489 |
| BARON DISCOVERY FUND INSTITUTI | 67,575 | 73,729 |
| BLACKROCK INC | 29,800 | 33,497 |
| CHUBB LIMITED | 21,727 | 36,367 |
| CINTAS CRP | 28,283 | 39,221 |
| CME GROUP, INC | 37,665 | 39,917 |
| COSTCO WHOLESALE CORPORATION | 30,824 | 47,449 |
| DANAHER CORP | 44,358 | 35,493 |
| FIDELITY TOTAL BOND ETF | 49,986 | 44,204 |
| GOLDMAN SACHS GQG PARTNERS INT | 97,576 | 109,673 |
| GQG PARTNERS EMERGING MARKETS | 40,025 | 41,526 |
| HONEYWELL INTL | 31,332 | 35,631 |
| INTUITIVE SURGICAL | 28,855 | 30,107 |
| INVESCO QQQ TRUST | 74,614 | 91,090 |
| ISHARES CORE 1-5 YEAR USD BOND | 80,727 | 74,655 |
| ISHARES MSCI EMERGING MARKETS | 54,038 | 50,125 |
| ISHARES TRUST MSCI EAFE INDEX | 74,513 | 62,490 |
| LOWES COMPANIES INC | 23,077 | 34,934 |
| MICROSOFT CORP | 27,735 | 38,525 |
| MORGAN STANLEY | 36,353 | 31,945 |
| MSCI INC | 28,402 | 37,094 |
| NIKE INC-CL B | 28,040 | 29,945 |
| PRINCIPAL FDS, INC. MIDCAP FD | 85,100 | 88,794 |
| REPUBLIC SVCS INC | 26,754 | 39,261 |
| RESMED INC | 29,866 | 36,685 |
| SALESFORCE.COM | 33,914 | 30,532 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 23,610 | 33,518 |
| TRACTOR SUPPLY CO COM | 43,406 | 35,862 |
| UNION PACIFIC | 31,145 | 37,324 |
| UNITEDHEALTH GROUP INC | 34,686 | 38,522 |
| VANGUARD LG-CAP ETF | 73,830 | 86,175 |
| VANGUARD MID-CAP ETF | 74,951 | 83,712 |
| VANGUARD SM-CAP ETF | 85,043 | 97,740 |
| VISA INC | 38,665 | 38,394 |
| ZOETIS INC | 44,581 | 34,378 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING (ADMIN) | ||||
| BUILDING (JOSHUA) | 165,058 | 136,547 | 28,511 | 237,600 |
| BLDG-A/C(2610 W M) | ||||
| BLDG-A/C UNIT 13 S | ||||
| BLDG-DECK (JOSHUA) | 11,870 | 3,956 | 7,914 | 7,915 |
| BLDG-DECK/FENCE JO | 4,000 | 3,308 | 692 | 692 |
| BLDG-DEP (JOSHUA) | 875 | 727 | 148 | 148 |
| BLDG-FAN (2610 WM) | ||||
| BLDG-LANDSCAPE ADM | ||||
| BLDG-REMODEL 1/06 | ||||
| BLDG-REMODEL 4/12 | ||||
| BLDG-SIGN (ADMIN) | ||||
| EQUIP-A/C(5/14/02) | ||||
| EQUIP-A/C(2610MST) | ||||
| EQUIP - A/C 1 TON | ||||
| EQUIP - A/C SYSTEM | ||||
| EQUIP-BLINDS(2610) | ||||
| EQUIP - CARPET | ||||
| EQUIP- CARPET/TILE | ||||
| EQUIP - FENCE | ||||
| EQUIP - FIRE ALARM | ||||
| EQUIP - FURNACE | ||||
| EQUIP-FURNACE/ A/C | ||||
| EQUIP - HOBART DW | ||||
| EQUIP-SECUR WIN/DR | ||||
| LAND (ADMIN) | ||||
| LAND (JOSHUA) | 18,340 | 18,340 | 50,000 | |
| BLDG IMP - ROOF | 36,731 | 2,338 | 34,393 | 34,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 5,508 | 2,525 | 2,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,631 | 26,631 | ||
| Bank Charges | 25 | 25 | ||
| EQUIPMENT/FURNITURE PURCHASE | 1,296 | 1,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,166 | 20,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 1,300 | |||
| 990-PF Extension for 2021 | 200 | |||
| Foreign Tax Paid | 208 | 208 |