| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 11,968 | 0 | 0 | |
| CENTRALIZED ACCTG AND COMPUTER FEES | 3,084 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-04-01 | 2,057,033 | 1,148,519 | SL | 40.000000000000 | 51,426 | 0 | ||
| BUILDING ADDITIONS | 1999-07-01 | 129,104 | 71,016 | SL | 40.000000000000 | 3,228 | 0 | ||
| BUILDING ADDITIONS | 1999-06-30 | 20,128 | 11,066 | SL | 40.000000000000 | 503 | 0 | ||
| LAND | 1999-04-01 | 31,161 | L | 0 | 0 | ||||
| FURNITURE & EQUIPMENT | 1999-01-13 | 3,112 | 3,112 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-02-25 | 1,689 | 1,689 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 1999-02-25 | 1,365 | 1,365 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-02-25 | 2,643 | 2,643 | SL | 7.000000000000 | 0 | 0 | ||
| LAUNDRY EQUIPMENT | 1999-04-30 | 1,836 | 1,836 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-05-31 | 1,643 | 1,643 | SL | 7.000000000000 | 0 | 0 | ||
| CARPETING | 2000-06-15 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | ||
| MAINTENANCE WAREHOUSE | 2000-06-15 | 846 | 846 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-09-18 | 1,530 | 1,530 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2002-06-14 | 2,306 | 2,306 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO EQUIPMENT | 2002-06-24 | 782 | 782 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDINGS | 2002-01-01 | 4,754 | 2,261 | SL | 40.000000000000 | 119 | 0 | ||
| FURNITURE & FIXTURES | 2003-01-01 | 7,293 | 7,293 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2003-12-31 | 16,920 | 16,920 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2004-12-31 | 7,685 | 7,685 | SL | 10.000000000000 | 0 | 0 | ||
| APPLIANCES | 2005-12-31 | 3,425 | 3,425 | SL | 10.000000000000 | 0 | 0 | ||
| GARDEN WALL | 2006-12-31 | 1,600 | 580 | SL | 40.000000000000 | 40 | 0 | ||
| EQUIPMENT | 2006-12-31 | 13,683 | 13,683 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2008-06-05 | 6,450 | 2,106 | SL | 40.000000000000 | 161 | 0 | ||
| EQUIPMENT | 2008-03-31 | 11,068 | 11,068 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING EQUIPMENT | 2008-12-31 | 2,325 | 2,325 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2008-12-31 | 55,110 | 55,110 | SL | 10.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2009-12-31 | 16,575 | 12,708 | SL | 15.000000000000 | 1,105 | 0 | ||
| BUILDING | 2009-12-31 | 5,825 | 1,679 | SL | 40.000000000000 | 146 | 0 | ||
| FURNITURE & FIXTURES | 2009-12-31 | 22,196 | 22,196 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2010-12-31 | 6,500 | 4,547 | SL | 15.000000000000 | 433 | 0 | ||
| BUILDING IMPROVEMENTS | 2010-12-31 | 8,295 | 2,174 | SL | 40.000000000000 | 207 | 0 | ||
| BUILDING EQUIPMENT | 2010-12-31 | 4,332 | 4,332 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2010-12-31 | 9,291 | 9,291 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2011-12-31 | 16,782 | 15,941 | SL | 10.000000000000 | 841 | 0 | ||
| BLDG EQUIP | 2011-12-31 | 16,799 | 15,960 | SL | 10.000000000000 | 839 | 0 | ||
| BLDG IMPROVEMENTS | 2011-12-31 | 3,927 | 931 | SL | 40.000000000000 | 98 | 0 | ||
| APPLIANCES | 2012-12-31 | 5,550 | 4,718 | SL | 10.000000000000 | 555 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-31 | 24,032 | 20,426 | SL | 10.000000000000 | 2,403 | 0 | ||
| EQUIPMENT | 2012-12-31 | 72,206 | 61,378 | SL | 10.000000000000 | 7,221 | 0 | ||
| BLDG IMPROVEMENTS | 2012-12-31 | 13,589 | 2,890 | SL | 40.000000000000 | 340 | 0 | ||
| APPLIANCES | 2014-04-30 | 1,273 | 910 | SL | 10.000000000000 | 127 | 0 | ||
| CABINETS & COUNTERTOPS | 2014-02-28 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| CARPETS & TILES | 2014-02-28 | 3,539 | 3,539 | SL | 7.000000000000 | 0 | 0 | ||
| SECURITY SYSTEM | 2013-12-31 | 1,693 | 1,693 | SL | 7.000000000000 | 0 | 0 | ||
| ADP QUICKPUNCH TIMECLOCK | 2016-01-06 | 1,485 | 1,485 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-11-01 | 34,250 | 3,995 | SL | 40.000000000000 | 856 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-11-17 | 15,200 | 1,742 | SL | 40.000000000000 | 380 | 0 | ||
| WATER HEATERS | 2017-01-10 | 7,400 | 4,757 | SL | 7.000000000000 | 1,057 | 0 | ||
| ALARM | 2018-06-30 | 23,357 | 14,013 | SL | 5.000000000000 | 4,671 | 0 | ||
| CARPET | 2018-06-30 | 11,374 | 852 | SL | 40.000000000000 | 284 | 0 | ||
| AC UNIT | 2018-08-17 | 5,295 | 3,001 | SL | 5.000000000000 | 1,059 | 0 | ||
| FIRE ALARM | 2018-09-30 | 6,362 | 3,499 | SL | 5.000000000000 | 1,272 | 0 | ||
| EXTERIOR FACADE | 2020-06-30 | 23,200 | 580 | SL | 40.000000000000 | 580 | 0 | ||
| SHED ROOF | 2020-09-25 | 11,200 | 210 | SL | 40.000000000000 | 280 | 0 | ||
| DOORS | 2020-12-04 | 10,675 | 156 | SL | 40.000000000000 | 267 | 0 | ||
| AIR SENSORS | 2020-08-31 | 10,919 | 1,820 | SL | 5.000000000000 | 2,184 | 0 | ||
| FIRE SPRINKLER | 2020-11-05 | 10,450 | 464 | SL | 15.000000000000 | 697 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990PF , PAGE 2 (C) | THE TAXPAYER DOES NOT KEEP RECORDS FOR FAIR MARKET VALUE OF RENTAL ASSETS (BUILDING, IMPROVEMENTS, LAND)THE FAIR MARKET VALUE REFLECTED IN THIS TAX RETURN IS EQUIVALENT TO BOOK VALUE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,057,033 | 1,199,945 | 857,088 | |
| BUILDING ADDITIONS | 129,104 | 74,244 | 54,860 | |
| BUILDING ADDITIONS | 20,128 | 11,569 | 8,559 | |
| LAND | 31,161 | 0 | 31,161 | |
| FURNITURE & EQUIPMENT | 3,112 | 3,112 | 0 | |
| COMPUTER | 1,689 | 1,689 | 0 | |
| TELEPHONE | 1,365 | 1,365 | 0 | |
| FURNITURE | 2,643 | 2,643 | 0 | |
| LAUNDRY EQUIPMENT | 1,836 | 1,836 | 0 | |
| FURNITURE | 1,643 | 1,643 | 0 | |
| CARPETING | 575 | 575 | 0 | |
| MAINTENANCE WAREHOUSE | 846 | 846 | 0 | |
| COMPUTER EQUIPMENT | 1,530 | 1,530 | 0 | |
| COMPUTER EQUIPMENT | 2,306 | 2,306 | 0 | |
| VIDEO EQUIPMENT | 782 | 782 | 0 | |
| BUILDINGS | 4,754 | 2,380 | 2,374 | |
| FURNITURE & FIXTURES | 7,293 | 7,293 | 0 | |
| FURNITURE & FIXTURES | 16,920 | 16,920 | 0 | |
| FURNITURE & FIXTURES | 7,685 | 7,685 | 0 | |
| APPLIANCES | 3,425 | 3,425 | 0 | |
| GARDEN WALL | 1,600 | 620 | 980 | |
| EQUIPMENT | 13,683 | 13,683 | 0 | |
| BUILDING IMPROVEMENTS | 6,450 | 2,267 | 4,183 | |
| EQUIPMENT | 11,068 | 11,068 | 0 | |
| BUILDING EQUIPMENT | 2,325 | 2,325 | 0 | |
| FURNITURE AND FIXTURES | 55,110 | 55,110 | 0 | |
| LAND IMPROVEMENTS | 16,575 | 13,813 | 2,762 | |
| BUILDING | 5,825 | 1,825 | 4,000 | |
| FURNITURE & FIXTURES | 22,196 | 22,196 | 0 | |
| LAND IMPROVEMENTS | 6,500 | 4,980 | 1,520 | |
| BUILDING IMPROVEMENTS | 8,295 | 2,381 | 5,914 | |
| BUILDING EQUIPMENT | 4,332 | 4,332 | 0 | |
| FURNITURE AND FIXTURES | 9,291 | 9,291 | 0 | |
| FURNITURE AND FIXTURES | 16,782 | 16,782 | 0 | |
| BLDG EQUIP | 16,799 | 16,799 | 0 | |
| BLDG IMPROVEMENTS | 3,927 | 1,029 | 2,898 | |
| APPLIANCES | 5,550 | 5,273 | 277 | |
| FURNITURE & FIXTURES | 24,032 | 22,829 | 1,203 | |
| EQUIPMENT | 72,206 | 68,599 | 3,607 | |
| BLDG IMPROVEMENTS | 13,589 | 3,230 | 10,359 | |
| APPLIANCES | 1,273 | 1,037 | 236 | |
| CABINETS & COUNTERTOPS | 2,000 | 2,000 | 0 | |
| CARPETS & TILES | 3,539 | 3,539 | 0 | |
| SECURITY SYSTEM | 1,693 | 1,693 | 0 | |
| ADP QUICKPUNCH TIMECLOCK | 1,485 | 1,485 | 0 | |
| BUILDING IMPROVEMENTS | 34,250 | 4,851 | 29,399 | |
| BUILDING IMPROVEMENTS | 15,200 | 2,122 | 13,078 | |
| WATER HEATERS | 7,400 | 5,814 | 1,586 | |
| ALARM | 23,357 | 18,684 | 4,673 | |
| CARPET | 11,374 | 1,136 | 10,238 | |
| AC UNIT | 5,295 | 4,060 | 1,235 | |
| FIRE ALARM | 6,362 | 4,771 | 1,591 | |
| EXTERIOR FACADE | 23,200 | 1,160 | 22,040 | |
| SHED ROOF | 11,200 | 490 | 10,710 | |
| DOORS | 10,675 | 423 | 10,252 | |
| AIR SENSORS | 10,919 | 4,004 | 6,915 | |
| FIRE SPRINKLER | 10,450 | 1,161 | 9,289 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 33,503 | 33,486 | 33,486 |
| TENANT DEPOSITS HELD IN TRUST | 5,826 | 5,279 | 5,279 |
| REPLACEMENT RESERVE | 907,088 | 948,653 | 948,653 |
| TAX ESCROW | 982 | 15,271 | 15,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER RENTING EXPENSE | 22,953 | 0 | 0 | |
| OFFICE EXPENSE | 15,576 | 0 | 0 | |
| MANAGEMENT FEES | 50,466 | 0 | 0 | |
| MISC. ADMINISTRATIVE EXPENSES | 7,141 | 0 | 0 | |
| UTILITIES | 51,102 | 0 | 0 | |
| SUPPLIES | 20,059 | 0 | 0 | |
| CONTRACTS | 50,803 | 0 | 0 | |
| GARBAGE AND TRASH REMOVAL | 3,079 | 0 | 0 | |
| HVAC CONTRACT | 2,060 | 0 | 0 | |
| SNOW REMOVAL | 10,050 | 0 | 0 | |
| PROPERTY INSURANCE | 16,488 | 0 | 0 | |
| WORKERS COMPENSATION | 2,318 | 0 | 0 | |
| HEALTH INSURANCE | 27,707 | 0 | 0 | |
| ADVERTISING | 460 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 74,497 | 74,497 | |
| LAUNDRY AND VENDING | 1,597 | 1,597 | |
| OTHER CHARGES | 4,300 | 4,300 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS HELD IN TRUST | 5,826 | 5,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,034 | 0 | 0 | |
| REAL ESTATE TAXES | 5,000 | 0 | 0 |