| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 58,560 | 20,496 | 38,064 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 1988-07-29 | 1,300 | 1,300 | S/L | 10.0000 | ||||
| CABINETS | 1988-08-05 | 1,931 | 1,931 | S/L | 10.0000 | ||||
| CABINETS | 1988-08-24 | 966 | 966 | S/L | 10.0000 | ||||
| CABINETS | 1988-08-24 | 1,440 | 1,440 | S/L | 10.0000 | ||||
| DRAPES | 1988-11-30 | 1,478 | 1,478 | S/L | 10.0000 | ||||
| PAINTING | 1991-09-30 | 1,560 | 1,560 | S/L | 10.0000 | ||||
| CARPETS | 1991-10-31 | 1,721 | 1,721 | S/L | 10.0000 | ||||
| TABLE | 1992-03-31 | 658 | 658 | S/L | 10.0000 | ||||
| COPIER | 1996-04-30 | 5,664 | 5,664 | S/L | 7.0000 | ||||
| COMPUTER | 1998-06-30 | 2,860 | 2,860 | S/L | 5.0000 | ||||
| COPIER | 2007-03-15 | 3,227 | 3,227 | S/L | 5.0000 | ||||
| COMPUTER | 2010-07-06 | 1,723 | 1,723 | S/L | 5.0000 | ||||
| COMPUTER | 2010-12-18 | 1,003 | 1,003 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 236,400 | 3,271,600 |
| CHARLES SCHWAB | 13,628,295 | 24,110,903 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & FURNISHINGS | 25,531 | 25,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SURRENDER VALUE - LIFE INSURANCE | 157,847 | 168,058 | 168,058 |
| PREPAID FEDERAL EXCISE TAXES | 1,669 | 8,095 | 8,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,406 | 1,892 | 3,514 | |
| OFFICE EXPENSE | 14,524 | 5,083 | 9,441 | |
| OTHER EXPENSE | 2,416 | 846 | 1,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 10,211 | 10,211 |
| Description | Amount |
|---|---|
| ACCRUAL OF DEFERRED FEDERAL INCOME TAX | 75,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 263,831 | 187,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX 6/30/22 | 17,574 |