| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUKE ENGY CORP 3.05% 8/15/22 | 15,052 | 15,138 |
| HUMANNA INC 3.15% 12/1/22 | 15,008 | 15,248 |
| LOWES CO 3.12% 4/15/22 | 5,003 | 5,011 |
| NIKE INC 2.25% 5/01/23 | 10,011 | 10,183 |
| NORFOLK SOUTHERN 3.25% 12/01/2 | ||
| OLD REPUBLIC INTL CORP 4.875% | 5,082 | 5,445 |
| BARCLAYS BANK PLC 4% 9/30/25 | 20,080 | 22,803 |
| BNSF RAILWAY CO 5.629% REMIC 4 | 2,164 | 2,052 |
| GOLDMAN SACHS GROUP 4% 8/15/21 | ||
| WELLS FARGO & CO NEW SR GLBL N | 14,972 | 15,756 |
| CAMPBELL SOUP CO 3.3% 3/19/25 | 24,859 | 26,341 |
| CONAGRA FOODS IN 3.25% 9/15/22 | 24,400 | 25,410 |
| DUKE ENGY CORP 2.6% 12/15/22 | 24,613 | 25,252 |
| JPMORGAN CHASE & STEP DUE 3/29 | ||
| WEYERHAEUSER CO 6.875% 12/15/3 | 27,753 | 34,136 |
| JPMORGAN CHASE CO 3.200% 6/15/ | 24,839 | 26,511 |
| SOUTHWEST AIRLINES CO 3.000% 1 | 24,656 | 26,060 |
| ASSOCIATED BANC CORP SUB GLBL | 25,091 | 26,475 |
| TEXTRON INC SR GLBL NT 4.00% D | 24,944 | 27,047 |
| FRESNO CALIF JT PWRS FING AUTH | 10,073 | 10,586 |
| NATIONAL RURAL UTILS COOP FIN | 14,588 | 15,423 |
| NETAPP INC SR NT 3.25% DTD 12/ | 5,050 | 5,074 |
| SPDR PORTFOLIO MORTGAGE BACKED | 188,090 | 184,640 |
| SOMERSET KY INDPT SCH DIST FIN | 50,502 | 50,327 |
| CITIGROUP GLOBAL MKTS HLDGS SR | ||
| INGERSOLL RAND GLOBAL HLDG CO | 5,186 | 5,227 |
| INTL PAPER CO SR NT 3.8% DTD 0 | ||
| JPMORGAN CHASE & CO FR 2% DTD | 20,000 | 19,482 |
| MASCO CORP SR GLBL 3.5% DTD 06 | 25,000 | 26,758 |
| MOSAIC CO NEW SR NT 4.25% DTD | 25,319 | 26,295 |
| RYDER SYS MTN FR 3.45% DTD 02/ | ||
| VALSPAR CORP SR NT 4.2% DTD 01 | ||
| WASHINGTON REAL ESTATE INVT TR | ||
| MERCURY GENL CORP NEW SR GLBL | 11,243 | 11,023 |
| WELLS FARGO & CO FR 1.35% DTD | 25,000 | 24,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 6,216 | 17,517 |
| ABBOTT LABS | 8,338 | 56,296 |
| ALLSTATE CORP | 2,083 | 10,353 |
| AMGEN INC | 5,954 | 28,121 |
| CERNER CORP | 3,657 | 18,574 |
| CLOROX CO DEL | 5,059 | 17,436 |
| GENERAL DYNAMICS CORP | 8,932 | 41,694 |
| ILLINOIS TOOL WORKS INC | 3,932 | 18,510 |
| ISHARES TR US FINL ETF | 24,813 | 116,598 |
| ISHARES MSCI EAFE | 79,319 | 149,492 |
| JOHNSON & JOHNSON | 6,513 | 17,107 |
| MCDONALDS CORP | 5,630 | 26,807 |
| MICROSOFT CORP | 12,438 | 168,160 |
| PROCTER & GAMBLE CO | 4,344 | 12,269 |
| VALERO ENERGY CORP NEW | 2,952 | 15,022 |
| VERIZON COMMUNICATIONS | 8,380 | 15,588 |
| FISERV INC | 2,553 | 20,758 |
| NEXTERA ENERGY INC COMMON | 5,826 | 41,078 |
| TEXAS INSTRUMENTS INC | 4,922 | 37,694 |
| UNION PACIFIC CORP | 8,405 | 50,386 |
| ORACLE CORP | 2,606 | 8,721 |
| UNITEDHEALTH GRP INC | 6,636 | 25,107 |
| UGI CORP | 5,856 | 13,773 |
| JPMORGAN CHASE & CO | 14,419 | 63,340 |
| APPLE INC | 19,119 | 177,570 |
| ABBVIE INC | 6,781 | 40,620 |
| WAL-MART STORES INC | 6,992 | 16,639 |
| CHEVRON CORP | 26,188 | 33,093 |
| AMERIPRISE FINANCIAL | 4,950 | 15,083 |
| ISHARES RUSSELL 2000 ETF | 24,091 | 111,670 |
| ISHARES RUSSELL MID CAP ETF | 21,838 | 116,214 |
| SCHWAB INTERNATIONAL EQUITY ET | 76,576 | 103,239 |
| ISHARES IBOXX HIGH YIELD BOND | ||
| BURLINGTON STORES INC COM | 8,910 | 29,151 |
| HONEYWELL INTL INC | 13,222 | 20,851 |
| ISHARES EMERGING MARKETS ETF | 54,902 | 62,040 |
| L3 TECHNOLOGIES INC COM | 5,613 | 42,648 |
| MORGAN STANLEY COM NEW | 18,054 | 39,264 |
| PEPSICO INC | 15,510 | 23,103 |
| VANGUARD CHARLOTTE FDS INTL BD | 64,057 | 65,696 |
| WENDYS CO COM | 8,795 | 11,925 |
| WINGSTOP INC COM | 8,839 | 25,920 |
| LAUDER ESTEE COS INC CL A | 7,696 | 25,914 |
| LILLY ELI & CO COM | 5,708 | 41,433 |
| THERMO FISHER CORP COM | 31,230 | 82,071 |
| VMWARE INC CL A COM | 16,582 | 16,223 |
| ZEBRA TECHNOLOGIES CORP CL A | 10,282 | 35,712 |
| ALPHABET INC CAP STK CL A | 32,110 | 86,911 |
| SELECT SECTOR SPDR TR COMMUNIC | 32,698 | 57,872 |
| CROWN CASTLE INTL CORP NEW COM | 29,741 | 54,272 |
| MEDTRONIC PLC SHS | 13,597 | 15,518 |
| SPOTIFY TECHNOLOGY S A SHS | 14,000 | 25,743 |
| ADOBE INC | 16,488 | 34,024 |
| AMAZON.COM INC COM | 46,654 | 83,359 |
| AMERICAN EXPRESS CO COM | 11,871 | 16,360 |
| BRISTOL MYERS SQUIBB CO COM | 14,148 | 18,705 |
| COMCAST CORP CL A | 12,999 | 15,099 |
| DANAHER CORP COM | 12,992 | 31,256 |
| ECOLAB INC COM | 6,999 | 8,914 |
| FAIR ISAAC CORP COM | 12,140 | 17,347 |
| INTUIT COM | 25,516 | 67,538 |
| KEYSIGHT TECHNOLOGIES INC COM | 17,073 | 38,204 |
| KINDER MORGAN INC DEL COM | 18,957 | 16,812 |
| MARKETAXESS HLDGS INC COM | 5,841 | 8,225 |
| MASIMO CORP COM | 6,902 | 14,639 |
| MCCORMICK & CO INC COM NON VTG | 11,643 | 24,153 |
| MERCK & CO INC NEW COM | 12,420 | 11,879 |
| MONDELEZ INTL INC COM | 27,677 | 35,144 |
| PAYPAL HLDGS INC COM | 19,797 | 33,944 |
| ROPER TECHNOLOGIES, INC. | 19,360 | 27,052 |
| SELECT SECTOR SPDR TR MATLS | 11,765 | 21,746 |
| SERVICENOW INC COM | 18,615 | 45,438 |
| SHERWIN WILLIAMS CO COM | 19,899 | 48,598 |
| TWILIO INC CL A | 13,248 | 26,334 |
| TWITTER INC COM | 4,011 | 4,322 |
| VISA INC COM CL A | 20,316 | 27,089 |
| WASTE MANAGEMENT INC COM | 15,632 | 23,867 |
| XCEL ENERGY INC COM | 15,509 | 17,602 |
| ALIBABA GROUP HLDG LTD SPON AD | 11,249 | 8,909 |
| CASEYS GEN STORES INC | 9,612 | 10,460 |
| DUKE REALTY CORP COM NEW | 16,560 | 27,766 |
| ETSY INC COM | 22,579 | 35,249 |
| META PLATFORM, INC CL A | 52,354 | 70,634 |
| HOME DEPOT INC COM | 22,475 | 33,201 |
| LULULEMON ATHLETICA INC COM | 22,636 | 26,227 |
| MFS INTL DIVERSIFICATION FUND | 94,685 | 117,886 |
| MATCH GROUP INC NEW COM | 13,099 | 15,209 |
| TRACTOR SUPPLY CO COM | 22,575 | 36,744 |
| ZYNGA INC CL A | ||
| ISHARES CORE US AGGREGATE BOND | 116,930 | 116,248 |
| ISHARES IBOXX $ INVST GRADE CO | 51,882 | 51,683 |
| ISHARES TR BROAD USD HIGH YIEL | 67,660 | 67,387 |
| VANGUARD SHORT TERM CORP BOND | 65,061 | 64,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GE CAP RETAIL BK UTAH CTF DEP | AT COST | 9,875 | 10,129 |
| GE CAP RETAIL BK DRAPER UTAH C | AT COST | 5,004 | 5,064 |
| Description | Amount |
|---|---|
| THROW BACKS 2022 TO 2021 | 5 |
| ACCRUED INTEREST PAID | 143 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| THROW BACKS 2021 TO 2020 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,955 | 10,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 397 | 397 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |