| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 23,000 | 4,600 | 16,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 69,546,316 | 69,546,316 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 551,373 | 551,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,606 | 22,606 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 15,597,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,319 | 264 | 567 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 100,556 | 20,111 | 74,131 | |
| OFFICE EXPENSE | 13,473 | 2,695 | 21,298 | |
| DUES AND MEMBERSHIPS | 20,966 | 4,193 | 13,362 | |
| INSURANCE | 22,048 | 4,410 | 33,899 | |
| POSTAGE | 2,069 | 414 | 433 | |
| WEBSITE LINK AND MAINTENANCE FEES | 179 | 36 | 0 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 58,454 | 11,691 | 38,251 | |
| MISCELLANEOUS | 57,002 | 11,400 | 73,987 | |
| PROGRAM EXPENSES | 182,028 | 0 | 153,165 | |
| NONPROFIT EVENTS SUPPORT | 30,055 | 0 | 0 | |
| ACCOUNTING CARRYOVER | 10,600 | 0 | 0 | |
| PENSION PLAN - PMMC | 45,610 | 0 | 0 | |
| SEMINAR EXPENSE | 19,247 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,025 | 10,025 |
| Description | Amount |
|---|---|
| PENSION BENEFIT - NONOPERATING INCOME | 1,715,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 17,005,461 | 14,068,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 296,540 | 59,308 | 247,074 | |
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 120,464 | 120,464 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 103,435 | 0 | 0 |