| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Compile financial statements | 1,275 | 0 | 1,275 | 0 |
| Prepare 990-PF | 300 | 0 | 300 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2004-11-10 | 428,737 | 178,675 | SL | 40.0000 | 10,718 | |||
| Closing costs on home | 2005-07-01 | 14,000 | 5,600 | SL | 40.0000 | 350 | |||
| Additional closing costs | 2005-07-01 | 1,000 | 300 | SL | 40.0000 | 25 | |||
| Hardwood flooring | 2012-07-01 | 10,000 | 4,500 | SL | 20.0000 | 500 | |||
| Dishwasher | 2014-10-02 | 807 | 778 | SL | 7.0000 | 29 | |||
| Washer | 2015-07-01 | 754 | 646 | SL | 7.0000 | 108 | |||
| Refrigerator | 2016-09-13 | 1,074 | 741 | SL | 7.0000 | 153 | |||
| Range | 2020-06-22 | 549 | 78 | SL | 7.0000 | 78 | |||
| HVAC | 2020-07-01 | 7,880 | 788 | SL | 10.0000 | 788 | |||
| HVAC furnace | 2021-11-21 | 4,945 | SL | 10.0000 | 288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 3,712 | 3,139 | 573 | 573 |
| Buildings | 466,562 | 202,532 | 264,030 | 264,030 |
| Land | 14,774 | 14,774 | 14,774 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 386,700 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fee | 3,797 | 3,797 | ||
| Miscellaneous administrative | 815 | 815 | ||
| Reimbursed salaries | 2,218 | 46 | 2,172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental income | 23,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant security deposits held in trust | 1,988 | 1,989 |
| Operating advance from sponsor | 2,316 | 2,316 |