| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,359 | 51,788 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 22,664 |
| 024932154 AMERICAN CENTURY HIG | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 50,000 | 48,755 |
| 996029SE5 CML 509 BROADWAY STR | AT COST | 110,000 | 131,000 |
| 36202CCG6 G N M A I I #001871 | AT COST | 8 | 8 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,460 | 27,436 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,604 | 33,017 |
| 06828M876 BARON EMERGING MARKE | AT COST | 15,998 | 20,416 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,063 | 15,277 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,613 | 21,090 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,170 | 43,472 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 178,655 | 154,249 |
| 024524217 AMERICAN BEACON STEP | AT COST | 37,801 | 28,243 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 70,939 | 58,584 |
| 464287200 ISHARES CORE S P 500 | AT COST | 210,278 | 213,841 |
| 921910501 VANGUARD INTERNATION | AT COST | 32,755 | 33,322 |
| 464287499 ISHARES RUSSELL MID | AT COST | 84,842 | 80,243 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 17,949 | 23,684 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 14,332 | 18,307 |
| PERSONAL PROPERTY | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,000 | 42,278 |
| U15027219 PERSONAL PROPERTY | AT COST | 58,849 | 69,551 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 17,500 | 15,874 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 9,570 | 0 | 9,570 | |
| INSURANCE | 6,140 | 0 | 6,140 | |
| UTILITIES | 5,179 | 0 | 5,179 | |
| MISCELLANEOUS OPERATING | 1,150 | 0 | 1,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,773 | 0 | 1,773 | |
| FEDERAL ESTIMATED TAXES | 2,059 | 0 | 2,059 | |
| PRIOR YEAR FEDERAL LIABILITY | 1,615 | 0 | 1,615 | |
| FOREIGN TAX WITHHELD | 383 | 383 | 0 |