| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLEARBRIDGE INTERNATIONAL GROW | 310,000 | 228,141 |
| ISHARES CORE MSCI EAFE ETF | 339,344 | 294,250 |
| ISHARES TRUST ISHARES 1 5 YEAR | ||
| PGIM TOTAL RETURN BOND CL R6 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 06828M876 BARON EMERGING MARKE | 182,442 | 176,759 |
| CAUSEWAY EMERGING MARKETS INST | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| EATON VANCE GLOBAL MACRO FD CL | ||
| FEDERATED HERMES INSTL HI YLD | ||
| FIDELITY ADV DIVERS INTL CL I | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464288448 ISHARES INTERNATIONA | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908553 VANGUARD REAL ESTATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TRUST ETF | AT COST | 121,709 | 315,595 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 121,478 | 128,194 |
| ISHARES INTERNATIONAL SELECT E | AT COST | 145,662 | 130,368 |
| T ROWE PRICE BLUE CHIP GROWTH | AT COST | 124,117 | 211,244 |
| T ROWE PRICE MID CAP VALUE FUN | AT COST | 305,000 | 329,974 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 516,405 | 1,100,151 |
| VANGUARD REAL ESTATE ETF | AT COST | 212,524 | 209,644 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 460,417 | 410,623 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 277,128 | 418,024 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 225,000 | 190,281 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 245,482 | 220,410 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 153,875 | 131,832 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 450,000 | 594,743 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 450,000 | 381,244 |
| Description | Amount |
|---|---|
| ROC ADJ | 12 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 277 | 277 | |
| OTHER INCOME | 298 | 298 |
| Description | Amount |
|---|---|
| FMV/COST OF SECURITIES DISTRIBUTED | 2,232,326 |
| MUTUTAL FUND TIMING ADJ | 2,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,365 | 1,365 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,231 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 535 | 535 | 0 |