| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PALSA + PALSA LLC | 53,570 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 1997-12-01 | 35,413 | 35,413 | S/L | 5.0000 | ||||
| VEHICLE | 2000-12-09 | 5,517 | 5,517 | S/L | 5.0000 | ||||
| TRAILER | 2004-06-01 | 28,240 | 28,240 | S/L | 5.0000 | ||||
| FENCE | 1998-09-28 | 51,536 | 51,536 | S/L | 10.0000 | ||||
| FENCE | 2000-11-01 | 38,583 | 38,583 | S/L | 10.0000 | ||||
| BUILDING | 1998-09-01 | 701,766 | 394,743 | S/L | 40.0000 | 14,620 | |||
| TRAILER | 1997-12-01 | 3,970 | 3,970 | S/L | 5.0000 | ||||
| EQUIPMENT - TRACTOR | 1998-09-17 | 41,300 | 41,300 | S/L | 10.0000 | ||||
| EQUIPMENT | 1999-04-17 | 3,250 | 3,250 | S/L | 10.0000 | ||||
| EQUIPMENT - TRITON | 1999-05-03 | 5,780 | 5,780 | S/L | 10.0000 | ||||
| HANNESSEN | 1998-11-24 | 2,453 | 2,453 | S/L | 8.0000 | ||||
| SHED | 1999-05-19 | 10,844 | 5,997 | S/L | 40.0000 | 226 | |||
| EQUIPMENT | 1998-09-01 | 42,220 | 42,220 | S/L | 10.0000 | ||||
| SIGN | 1999-12-02 | 1,200 | 1,200 | S/L | 10.0000 | ||||
| ROUNDBALE WAGON | 2002-08-01 | 4,050 | 4,050 | S/L | 7.0000 | ||||
| COMPUTER | 2005-01-01 | 2,346 | 2,346 | S/L | 5.0000 | ||||
| TRAILER | 2004-09-17 | 3,490 | 3,490 | S/L | 5.0000 | ||||
| VEHICLES (2) | 2004-11-17 | 70,972 | 70,972 | S/L | 5.0000 | ||||
| VEHICLE | 2010-01-23 | 10,864 | 10,864 | 200DB | 5.0000 | ||||
| WAGON-2 WHEEL-DUMP | 2011-05-06 | 6,995 | 6,995 | S/L | 5.0000 | ||||
| LAWN MOWER | 2012-04-27 | 6,850 | 6,850 | S/L | 5.0000 | ||||
| VEHICLE | 2014-10-02 | 8,683 | 8,683 | S/L | 5.0000 | ||||
| TRAILER | 2014-11-26 | 3,017 | 3,017 | S/L | 5.0000 | ||||
| BUILDING IMPROV. | 2021-05-31 | 44,202 | 92 | S/L | 40.0000 | 921 | |||
| LAND | 1998-07-01 | 233,922 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT/VEHICLE SALE | PURCHASE | 2022-06 | 108,000 | 285,410 | 108,000 | 285,410 | ||||
| SALE-REAL ESTATE | PURCHASE | 2022-05 | 2,700,000 | 1,082,053 | 170,681 | 1,955,184 | 507,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROKERAGE | 1,622,988 | 2,207,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS | 16,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARDING COSTS, SUPPLIES, HA | 870 | |||
| MAINTENANCE & REPAIRS | 20,111 | |||
| VETERINARY & STUD FEES | 306 | |||
| INSURANCE | 52,499 | |||
| UTILITIES | 5,647 | |||
| TELEPHONE | 3,110 | |||
| OFFICE | 11,679 | |||
| FUEL | 8,555 | |||
| VEHICLE EXPENSE | 1,121 | |||
| INVESTMENT EXPENSES | 26,604 | 26,604 | ||
| CONSULTANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 13,794 | |||
| FEDERAL 990 | 3,517 | |||
| PAYROLL |