| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 4,688 | 1,172 | 0 | 3,516 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOFING AND FLOORING | 2012-05-07 | 45,792 | 11,349 | SL | 39.0000 | 1,174 | |||
| NEW OFFICE BUILDOUT | 2013-11-21 | 12,345 | 2,562 | SL | 39.0000 | 317 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10M STATE OF ISRAEL 7.25% | 9,630 | 11,527 |
| 50M AT&T 6.5% | 49,629 | 50,244 |
| 50M CNA FINANCIAL 7.25% | 46,505 | 51,041 |
| 20M ALLY FINANCIAL (GMAC) 8% | 21,428 | 20,853 |
| 15M KRAFT FOODS 7% | 14,967 | 16,512 |
| 20M MASCO 7.75% | 19,704 | 21,860 |
| 10M MOTOROLA 7.5% | 9,604 | 10,280 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 46,167 |
| 100M NATIONAL RURAL UTILITIES 8% | 103,505 | 118,064 |
| 50M TARGET 7% | 48,235 | 58,285 |
| 123M AFLAC 6.9% | 136,922 | 130,662 |
| 100M ARCELORMITTAL 7% | 98,724 | 101,967 |
| 100M ASSURED GUARANTY 7% | 99,505 | 106,856 |
| 100M JP MORGAN CHASE (BANC ONE) 7.75% | 116,645 | 106,912 |
| 144M BELL SOUTH 7% | 151,573 | 145,467 |
| 100M CITIGROUP 6.875% | 110,095 | 105,468 |
| 100M CORNING 7.53% | 119,005 | 100,197 |
| 250M GE CAPITAL 6.875% | 287,858 | 274,955 |
| 100M GLOBAL MARINE 7% | 249,533 | 181,250 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 97,878 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 68,652 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 104,228 |
| 150M MEAD CORP 7.55% | 158,585 | 167,549 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 118,141 |
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 99,957 |
| 40M VERIZON (GTE) 6.94% | 50,605 | 42,626 |
| 100M GOLDMAN SACHS 6.75% | 111,657 | 106,702 |
| 100M MASCO 7.75% | 101,505 | 109,560 |
| 100M SOUTHERN COPPER 6.75% | 117,255 | 111,638 |
| 100M TELEFONICA 7.045% | 100,005 | 103,119 |
| 100M AVON 6.95% | 102,682 | 95,740 |
| 200M BANK OF AMERICA 6.5% | 211,713 | 200,214 |
| 200M BARRICK 7.5% | 208,989 | 228,566 |
| 250M KOHL'S 6.875% | 290,317 | 193,750 |
| 57M PROTECTIVE LIFE 8.45% | 71,943 | 67,339 |
| 90M SAFEWAY 7.25% | 97,397 | 89,311 |
| 100M SAFEWAY 7.25% | 101,001 | 99,234 |
| 78M SOUTHERN COPPER 6.75% | 75,082 | 87,065 |
| 250M TIME WARNER 7.3% | 269,086 | 248,688 |
| 175M ENCANA CORP (ALBERTA ENERGY) | 177,341 | 186,268 |
| 200M ASSURED GUARANTY 7% (RJ) | 222,483 | 212,944 |
| 225M ECOPETROL 7.375% | 255,061 | 191,628 |
| 132M VALE OVERSEAS (RBC) 6.875% | 134,976 | 139,350 |
| 255M VIACOM (CBS) 6.875% | 277,881 | 247,572 |
| 6M WEATHERFORD INTL 11% | 7,000 | 6,128 |
| 100M CONOCO FUNDING 7.53% | 111,739 | 113,966 |
| 250M DOMTAR 6.75% | 280,006 | 150,325 |
| 100M KN ENERGY 7.45% | 107,776 | 101,571 |
| 250M KINDER MORGAN 7.3% | 234,810 | 270,730 |
| 300M XEROX 6.75% | 304,468 | 223,410 |
| 250M DISCOVERY COMM 6.35% | 276,481 | 226,277 |
| 250M EL PASO NAT GAS 8.375% | 328,841 | 283,570 |
| 250M GENERAL MOTORS 6.75% | 298,876 | 239,675 |
| 250M NORDSTROM'S 7% | 285,421 | 198,870 |
| 250M PETROLEOS MEXICANOS 6.75% | 269,256 | 159,500 |
| 250M SUNAMERICA (AIG) 8.125% | 287,756 | 251,122 |
| 245M DISNEY 7.55% | 290,091 | 254,523 |
| 250M FAIRFAX FINANCIAL 7.75% | 294,308 | 256,068 |
| 250M FORD MOTOR 7.45% | 305,001 | 255,528 |
| 250M REYNOLDS AMERICAN 8.125% | 312,506 | 269,965 |
| 100M SUNOCO 6.85% | 113,599 | 97,193 |
| 123M CONAGRA 6.625% | 145,628 | 126,704 |
| 100M EMBARQ 7.995% | 101,586 | 46,500 |
| 150M GE CAPITAL SERV | 174,528 | 168,840 |
| 100M LIBERTY MEDIA 8.25% | 106,505 | 45,500 |
| 250M BOEING 6.875% | 286,038 | 263,985 |
| 500M CENOVUS (HUSKY) | 567,861 | 512,805 |
| 100M HALLIBURTON 7.45% | 113,256 | 112,763 |
| 100M HASBRO 6.35% | 108,104 | 96,814 |
| 100M MARATHON OIL 6.8% | 112,487 | 102,878 |
| 128M NOBLE ENERGY 7.25% | 134,406 | 137,057 |
| 100M WESTERN UNION 6.2% | 110,089 | 94,635 |
| 10M ALBERTSON'S 8% | 9,967 | 10,264 |
| 250M ALLY FINANCIAL (GMAC) 8% (RJ) | 304,306 | 258,087 |
| 250M CONAGRA 8.25% | 294,438 | 283,950 |
| 250M HCA INC 7.5% | 275,133 | 267,282 |
| 250M KROGER CO. 7.5% | 303,561 | 282,458 |
| 300M PULTE HOME 7.875% | 355,545 | 333,390 |
| 100M ROGER COMMUNICATIONS 7.5% | 121,762 | 110,937 |
| 100M TELEFONICA EUROPE 8.25% | 120,600 | 111,563 |
| 150M UNION CARBIDE 7.75% | 174,178 | 168,242 |
| 119M VALE OVERSEAS (RJ) 8.25% | 141,383 | 140,988 |
| 60M VERIZON 7.75% | 73,458 | 69,381 |
| 750M VIACOM CBS 7.875% | 859,526 | 800,205 |
| 250M VODAFONE7.875% | 296,571 | 281,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1665 PIEDMONT OFFICE TRUST REIT | 41,709 | 15,259 |
| 1500 ARC ENERGY TR | 38,839 | 20,198 |
| 875 OBSIDION ENERGY | 37,391 | 830 |
| 2410 VISTRA (DYNEGY) | 578 | |
| 425 ALTRIA | 17,595 | 19,427 |
| 49554.014 AMIERICAN HIGH INCOME TRUST | 500,006 | 448,959 |
| 375 DOW INC | 17,612 | 18,896 |
| 2000 ENERGY TRANSFER | 51,032 | 43,780 |
| 2700 FIRST TRUST | 50,031 | 40,419 |
| 2200 MFS CHARTER | 18,609 | 13,530 |
| 3000 MFS MULTIMARKET | 18,172 | 13,530 |
| 800 MACQUARIE | 19,354 | 18,176 |
| 200 PHILIP MORRIS | 15,568 | 20,242 |
| 1350 ROYCE VALUE FUND | 18,517 | 17,901 |
| 3240 WEATHERFORD | 90,558 | 164,981 |
| 750 WILLIAMS COS. | 18,084 | 24,675 |
| 1000 AT&T | 24,280 | 18,410 |
| 1250 CALAMOS | 22,789 | 18,987 |
| 50 OCCIDENTAL PETROLEUM | 247 | 2,061 |
| OWL ROCK CAPITAL | 1,000,000 | 960,400 |
| 17190 AT&T | 380,537 | 316,468 |
| 18051 B&G FOODS | 500,838 | 201,269 |
| 10629 EXXON MOBIL | 501,778 | 1,172,379 |
| 602 VALARIS | ||
| 241 WARNER BROS DISCOVERY | 7,576 | 2,285 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 590,356 | 590,356 | 4,447,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOS ARBOLES COMMUNITY #2 LLC | AT COST | 46,264 | 317,000 |
| 133 OZ GOLD | AT COST | 141,479 | 242,580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 58,137 | 15,402 | 42,735 | 42,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,867 | 4,867 | |
| TEXAS OIL AND GAS WELLS | 6,950,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 95 | 24 | 71 | |
| INSURANCE | 3,524 | 881 | 2,643 | |
| SHARED ADMIN. EXPENSES | 39,373 | 9,843 | 29,530 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP SERIES E | 3,800 | 3,800 | |
| LOS ARBOLES #2 K-1 LINE 1 | 535 | 535 | |
| OIL AND GAS ROYALTIES | 3,202,816 | 3,202,816 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BAYLESS HOUSE LLC | UNRELATED PARTY | 275,000 | 285,829 | 2012-07 | 2017-07 | $2,132.07/MO. | 700.00 % | DEED OF TRUST | |||
| CHARLEEN GARRY DUFFY | UNRELATED PARTY | 175,000 | 145,303 | 2012-03 | 1932-03 | $1,077.51/MO. | 625.00 % | DEED OF TRUST | |||
| LITERACY CONNECTS | UNRELATED PARTY | 600,000 | 367,641 | 2014-02 | 2044-02 | $3,972.18/MO. | 700.00 % | DEED OF TRUST | |||
| KATHLEEN SPACONE AND TIM DOLAN | UNRELATED PARTY | 500,000 | 300,511 | 2015-01 | 1930-01 | $4,494.14/MO. | 700.00 % | DEED OF TRUST IN LAND | |||
| TOMBSTONE INVESTORS LLC | UNRELATED PARTY | 750,000 | 697,041 | 2018-05 | $5542.43/MO. | 700.00 % | DEED OF TRUST | ||||
| PIMA CARE HOLDINGS | UNRELATED PARTY | 1,000,000 | 955,823 | 2019-02 | 2029-02 | $6653.02/MO. | 700.00 % | DEED OF TRUST | |||
| LIVE THEATRE WORKSHOP | UNRELATED PARTY | 760,000 | 2019-12 | 2030-07 | $5893.90/MO. | 700.00 % | DEED OF TRUST | ||||
| INVENT BRAIN | UNRELATED PARTY | 200,000 | 190,258 | 2020-08 | 2025-07 | $1611.00/MO. | 750.00 % | UNSECURED | CHARITABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUDDLESTON & CO VALUATION | 4,023 | 4,023 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AZ CORP COMMISSION | 10 | 5 | 5 | |
| AZ DEPT OF REVENUE | 50 | 25 | 25 | |
| CURRENT YEAR ESTIMATED TAX | 52,000 | |||
| FOREIGN TAXES (ARC ENERGY) | 76 | 76 | ||
| OIL AND GAS PRODUCTION TAX | 151,009 | 151,009 | ||
| OTHER IRS | 26 | |||
| PRIOR YEAR FORM 990-PF TAX | 31,389 | |||
| REEVES COUNTY PROPERTY TAX | 41,046 | 41,046 | ||
| WARD COUNTY PROPERTY TAX | 26,794 | 26,794 |