| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,580 | 21,290 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #6103 | 2,526,159 | 3,716,887 |
| NORTHERN TRUST #3815 | 17,793,377 | 55,792,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL Z PARTNERS III, LP | AT COST | 12,370 | 1,557 |
| CITCO TEKNE LONG ONLY OFFSHORE FUND LTD | AT COST | 1,500,000 | 669,215 |
| CLOUGH OFFSHORE FUND, LTD | AT COST | 1,500,000 | 2,800,359 |
| INTEGRITY BOSTON FUND LP | AT COST | 919,058 | 844,633 |
| KNOPP BIOSCIENCES LLC | AT COST | 13,086 | 18,241 |
| SATURN PARTNERS LP III | AT COST | 229,379 | 484,378 |
| WHALE ROCK HYBRID FUND LTD | AT COST | 2,000,000 | 1,178,102 |
| WHALE ROCK LONG OPPORTUNITY | AT COST | 5,000,000 | 4,928,541 |
| SATURN PARTNERS LP III | AT COST | 0 | 229,349 |
| SPLP III OPPORTUNITY LP | AT COST | 0 | 17,601 |
| SOF -XII FEEDER LP | AT COST | 24,000 | 12,968 |
| SOF -XII US TE/NONUS | AT COST | 546,000 | 549,855 |
| SOF-XII US TE/QFPF REI | AT COST | 190,000 | 346,482 |
| SOF -XII INTL BLOCKER LP | AT COST | 240,000 | 241,109 |
| STARWOOD OPPORTUNITIES FUND 12 AIV | AT COST | 0 | 33,739 |
| AMERICAN MADE | AT COST | 787 | 1,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 757 | 757 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 104 | 104 | 0 | |
| NORTHERN TRUST MGMT FEE | 93,188 | 93,188 | 0 | |
| ADMIN EXPENSES | 1,721 | 1,291 | 0 | |
| FROM K1: CAPITAL Z PARTNERS III, LP | 373 | 373 | 0 | |
| FROM K1: KNOPP BIOSCIENCES LLC | 778 | 778 | 0 | |
| FROM K1: INTEGRITY BOSTON FUND | 17,630 | 17,630 | 0 | |
| FROM K1: SPLP III OPP. LP | 19 | 19 | 0 | |
| FROM K1: SATURN PARTNERS LP II | 1,947 | 1,947 | 0 | |
| FROM K1: SATURN PARTNERS LP III | 4,790 | 4,790 | 0 | |
| CREDIT CARD FEES | 2,898 | 2,898 | 0 | |
| FROM K1: SOF-XII US TE/QFPF REIT FEEDER LP | 4,445 | 4,445 | 0 | |
| FROM K1: IRIS (COMBINED) | 640 | 640 | 0 | |
| FROM K1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1: KNOPP BIOSCIENCES LLC | -1,043 | -1,043 | -1,043 |
| FROM K1: SATURN PARTNERS LP II | 3,917 | 3,917 | 3,917 |
| FROM K1: SATURN PARTNERS LP III | 54,367 | 54,367 | 54,367 |
| OTHER INCOME | 697 | 697 | 697 |
| FROM K-1: AMERICAN MADE | 794 | 794 | 794 |
| FROM K-1: IRIS (COMBINED) | 66 | 66 | 66 |
| FROM K-1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 5,223 | 5,223 | 5,223 |
| SOF-XII PUBLIC INVESTMENT FEEDER, LP | 1,590 | 1,590 | 1,590 |
| SOF-XII INTERNATIONAL BLOCKER, LP | 7,854 | 7,854 | 7,854 |
| FROM K-1 INTEGRITY | -24,302 | -24,302 | -24,302 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 238,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 350,000 | 350,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 4,500 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 4,714 | 4,714 | 0 | |
| STATE TAXES | 500 | 500 | 0 |