| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 3,600 | 3,600 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS EMERGING MARKETS EQUITY FD | AT COST | 72,025 | 61,715 |
| AMERICAN FUNDS MUTUAL FUNDS | AT COST | 145,011 | 142,581 |
| CARILLON SCOUT MID CAP FUND | AT COST | 132,347 | 99,845 |
| DODGE & COX INCOME FUND | AT COST | 67,777 | 57,898 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CL F2 | AT COST | 99,547 | 87,864 |
| LOOMIS SAYLES GROWTH FUND | AT COST | 182,467 | 120,573 |
| NUANCE MID CAP VALUE FUND | AT COST | 47,902 | 45,633 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 169,339 | 140,428 |
| PGIM HIGH YIELD FUND CLASS Z | AT COST | 79,401 | 65,181 |
| ISHARES TR CORE US AGG | AT COST | 277,079 | 247,034 |
| ISHARES TR MSCI USAMIN VOL ETF | AT COST | 80,072 | 98,705 |
| ISHARES TR CORE MSCI EAFE | AT COST | 36,914 | 41,607 |
| T ROWE PRICE SMALL CAP VALUE FD | AT COST | 90,884 | 73,186 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 241,874 | 262,802 |
| Description | Amount |
|---|---|
| BASIS ADJ | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 277 | 277 | 0 | |
| ADMINISTRATIVE EXPENSE | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ ADVISORY FEES | 11,885 | 11,885 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 468 | 468 | 0 | |
| EXCISE TAX | 10,901 | 0 | 0 |