| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,013 | 1,601 | 14,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCAP FUND INC CLASS F2 | 5,250,432 | 5,250,432 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND FUND CLASS F-2 | 5,177,928 | 5,177,928 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL F2 | 5,120,874 | 5,120,874 |
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 12,768,224 | 12,768,224 |
| BRANDES INVT TR EMERGING MKTS VALUES FD CLASS I | 276,801 | 276,801 |
| CENTER COAST BROOKFIELD MIDSTREAM FOCUS FUND CLASS I | 151,059 | 151,059 |
| FRANKLIN STRATEGIC SER SMALL-MID CAP GROWTH FD ADVISOR CL | 97,871 | 97,871 |
| GOLDMAN SACHS FINL SQUARE TREAS OBLIGS | 5,000 | 5,000 |
| ISHARES CORE MSCI EMERGING MARKETS | 1,034,430 | 1,034,430 |
| RUSSELL INVT CO GLOBAL REAL ESTATE SECS FD CL S | 176,797 | 176,797 |
| RUSSELL INVT EMERGING MARKETS FUNDS CLASS S | 873,233 | 873,233 |
| SMALLCAP WORLD FD INC CL F2 | 1,211,232 | 1,211,232 |
| SPDR S&P 500 TRUST | 3,206,625 | 3,206,625 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | 349,574 | 349,574 |
| VANGUARD BD INDEX FDS MID-CAP GROWTH INDEX FD CL ADMIRAL | 348,281 | 348,281 |
| VANGUARD BD INDEX FDS MID-CAP VALUE INDEX FD ADMIRAL SHS | 376,782 | 376,782 |
| VANGUARD SMALL CAP GROWTH INDEX FUND ADMIRAL CLASS SHS | 995,269 | 995,269 |
| VANGUARD FUNDS SMALL-CAP VALUE INDEX FD ADMIRAL SHS | 1,176,957 | 1,176,957 |
| VANGUARD INTL EQUITY ET INDEX FDS FTSE EMERGING MKTS ETF | 1,121,707 | 1,121,707 |
| VANGUARD MID CAP | 295,455 | 295,455 |
| VANGUARD REAL ESTATE INDEX FUND VNQ | 1,138,875 | 1,138,875 |
| VANGUARD SMALL CAP | 264,165 | 264,165 |
| PIMCO COMMODITY REAL RETURN STRAT FD INSTL CL SHS | 179,748 | 179,748 |
| AMERICAN FUNDS DEVELOPING WORLD GROWTH INCOME FUND CLASS F-2 | 262,837 | 262,837 |
| VIRTUS FUNDS VIRTUS VONTOBEL EMG MKTS OPPRTNTIES FUND CLASS I HIEMX | 81,928 | 81,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA | FMV | 5,720 | 5,720 |
| SIGULAR GUFF DISTRESSED REAL ESTATE ASP FUND, LLC | FMV | 321,675 | 321,675 |
| VISTA | FMV | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 86,391 | 82,923 | 3,468 | 3,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 438 | 0 | 438 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON RECORDING SECURITIES AT FAIR MARKET VALUE | 14,248,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 513 | 0 | 513 | |
| COMPUTER EXPENSE | 35,720 | 3,572 | 32,148 | |
| DUES & SUBSCRIPTIONS | 4,750 | 950 | 3,800 | |
| EQUIPMENT & REPAIRS | 1,679 | 0 | 1,679 | |
| INSURANCE EXPENSE | 8,263 | 826 | 7,437 | |
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 4 | 0 | 0 | |
| OFFICE EXPENSE | 3,860 | 154 | 3,706 | |
| OTHER SUPPLIES | 2,957 | 118 | 2,839 | |
| PENALTY AND FINES | 190 | 0 | 0 | |
| LOSS ON DISPOSAL OF ASSETS | 147 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VISTA ROYALTY INCOME | 6,705 | 6,705 | 6,705 |
| SIGULER GUFF REAL ESTATE ASP FUND LLC K1 UBTI | 4,104 | 4,104 | 4,104 |
| PARTNERSHIP INCOME - NII | -4,717 | -4,717 | -4,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 75,000 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 189,708 | 189,708 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF TAXES | 48,147 | 0 | 0 | |
| FEDERAL UBIT | 652 | 0 | 0 | |
| STATE UBIT | 78 | 78 | 0 | |
| FOREIGN TAX EXPENSE | 28 | 28 | 0 |