| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,368 | 1,368 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 318,526 | 308,866 | 308,866 |
| DEPOSITS HELD IN TRUST | 3,415 | 3,421 | 3,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 4,922 | 4,922 | 0 | |
| RESIDENT MANAGER COMPENSATION | 19,669 | 19,669 | 0 | |
| OFFICE EXPENSE | 2,887 | 2,887 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| ELECTRICITY | 4,871 | 4,871 | 0 | |
| WATER | 6,377 | 6,377 | 0 | |
| GAS | 885 | 885 | 0 | |
| CONTRACTS | 28,776 | 28,776 | 0 | |
| RUBBISH REMOVAL | 9,892 | 9,892 | 0 | |
| INSURANCE | 14,252 | 14,252 | 0 | |
| WORKERS COMPENSATION | 312 | 312 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,575 | 1,575 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 22,802 | 22,802 | 0 | |
| TELEPHONE | 3,356 | 3,356 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 37 | 37 | 0 | |
| SEWER | 856 | 856 | 0 | |
| COMPENSATION RELATED BENEFITS | 228 | 228 | 0 | |
| SUPPLIES | 632 | 632 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 3,415 | 3,421 |
| PREPAID REVENUE | 44 | 24 |
| DUE TO HUD | 1,085 | 745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,532 | 1,532 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 1,707 | 1,707 | 0 |