| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,000 | 9,100 | 3,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 450,000 SHS OF STARM 2007-2 SER 2007-2 CL 2-A-1 | 0 | 21,131 |
| 170,000 SHS OF WAMU SER 2006-AR8 CL 1-A3 RATE 03.9126% MATURES 08/25/46 | 24,507 | 23,439 |
| 285,000 SHS OF WASHINGTON MUTUAL SER 2006-AR14 CL 1-A4 RATE 03.2655% MATURES | 20,729 | 19,393 |
| 275,000 SHS OF WAMU SER 2006-AR8 CL 2-A2 RATE 03.8742% MATURES 08/25/36 | 38,925 | 38,494 |
| 300,000 SHS OF WAMU SER 2007-HYS CL 1-A1 RATE 03.1308% MATURES 06/25/37 | 27,653 | 26,190 |
| 360,000 SHS OF WAMU SER 2007-HY7 CL3-A2 RATE 03.5587% MATURES 07/25/37 | 35,190 | 36,900 |
| 430,000 SHS OF WAMU MORTGAGE PASS-THROUGH SER 2006-ARS CL 2-A3 RATE 03.5722% | 54,873 | 51,632 |
| 155,000 SHS OF WAMU MTG CERT 2005-ARI6 SER 2005-AR16 CL 1-A3 RATE 03.7460% M | 23,174 | 21,635 |
| 375,000 SHS OF WASHINGTON MUTUAL SER 2005-AR12 CL 1-A4 RATE 03.8843% MATURES | 25,678 | 24,146 |
| 170,000 SHS OF WAMU SER 2006-AR16 CL 2-A2 RATE 03.3323% MATURES 12/25/36 | 23,043 | 22,236 |
| 191,000 SHS OF WMALT SER 2005-9 CL 2-A-5 RATE 05.5000% MATURES 11/25/35 | 27,616 | 24,393 |
| 130,000 SHS OF WMALT 2005-5 SER 2005-10 CL 4-CB-5 RATE 06.0000% MATURES 12/2 | 21,354 | 18,953 |
| 440,000 SHS OF SEMT SER 2007-1 CL 2-A1 RATE 03.5705% MATURES 02/20/47 | 25,450 | 21,876 |
| 590,000 SHS OF SARM SER 2005-23 CL 3-A1 RATE 03.6752% MATURES 01/25/36 | 37,067 | 39,607 |
| 210,000 SHS OF RESIDENTIAL FUNDING MTG SER 2007-52 CL A-5 RATE 06.0000% MATU | 24,003 | 19,647 |
| 500,000 SHS OF RESIDENTIAL ACCREDIT LOANS INC SER 2006-QA6 CL A-1 RATE 00.37 | 28,837 | 32,734 |
| 300,000 SHS OF NEW YORK MORTGAGE TRUST SER 2006-1 CL 2-A-3 RATE 03.8759% MAT | 26,004 | 20,329 |
| 430,000 SHS OF LEHMAN XS TR SER 2005-6 CL 3-A3A RATE 04.9140% MATURES 11/25/ | 166,706 | 156,791 |
| 310,000 SHS OF JP MORGAN MORTGAGE TRUST SER 2006-A3 CL 3 A-4 RATE 03.6202% M | 27,470 | 24,890 |
| 640,000 SHS OF JP MORGAN MORTGAGE TRUST SER 2006-A 1 CL 2-A-4 RATE 03.9475% | 71,854 | 63,453 |
| 375,000 SHS OF JP MORGAN MORTGAGE TRUST SER 2007-A2 CL 2-A-3 RATE 03.9436% M | 37,522 | 35,878 |
| 480,000 SHS OF INDYMAC MBS 2005-AR15 SER 2005-AR15 CL A-2 RATE 03.5545% MATU | 33,384 | 33,089 |
| 350,000 SHS OF INDYMAC MBS 2005-AR7 SER 2005-AR7 CL 7-A-1 RATE 03.1336% MATU | 19,184 | 18,995 |
| 220,000 SHS OF HOMEBANC MTG TR 2006-1 SER 2006-1 CL 3-A-2 RATE 03.4387% MATU | 68,531 | 68,715 |
| 300,000 SHS OF GSR MTG LOAN TRUST SER 2006-1F CL 1A-3 RATE 05.5000% MATURES | 22,814 | 18,980 |
| 625,000 SHS OF GSR MTG LN TR 2007-AR1 SER 2007-AR1 CL 2A1 RATE 03.7473% MATU | 35,619 | 30,089 |
| 515,000 SHS OF CWABS INC 2005-11 SER 2005-11 CL AF-5A RATE 04.2091% MATURES | 382,905 | 355,783 |
| 400,000 SHS OF CWMBS 2006-HYB 2-A-1A RATE 3.5880% DUE 5/20/36 | 27,418 | 25,466 |
| 240,000 SHS OF COUNTRYWIDE HOME LOANS 2005-HYB 4-A-1B RATE 0% DUE 10/20/35 | 6,893 | 7,393 |
| 400,000 SHS OF CWALT SER 2006-26CB CL A-9 RATE 06.5000% MATURES 09/25/36 | 65,768 | 53,412 |
| 400,000 SHS OF COUNTRYWLDE HOME LOANS SER 2007-1 CL A-13 RATE 06.0000% MATUR | 37,703 | 29,759 |
| 175,000 SHS OF CWALT SER 2006-31CB CL A-7 RATE 06.0000% MATURES 11/25/36 | 31,259 | 25,151 |
| 200,000 SHS OF CSMC SER 2007-1 CL 5A-14 RATE 06.0000% MATURES 02/25/37 | 10,182 | 9,538 |
| 531,160 SHS OF CITIGROUP MTG LN TR 2005-8 SER 2005-8 CL I-A1A RATE 03.8432% | 34,271 | 28,272 |
| 362,000 SHS OF BA MTG SECS INC 2005-F SER 2005-F CL 2-A-2 RATE 03.8854% MATU | 7,629 | 6,289 |
| 190,000 SHS OF BANC AMERICA FDG 2007-5 SER 2007-5 CL C-A-5 RATE 06.0000% MAT | 50,929 | 41,803 |
| 725,000 SHS OF BANC AMER FDG 2007 5 TR MTG SER 2006-H CL 6-A-1 RATE 00.3800% | 49,171 | 47,326 |
| 335,000 SHS OF JP MORGAN MORTGAGE TRUST SER 2006-S2 CL 1-A-8 RATE 06.2500% M | 38,146 | 33,928 |
| 367,000 SHS OF CWHL SER 2006-10 CL 1-A-3 RATE 06.0000% MATURES 05/25/36 | 32,261 | 26,225 |
| 390,000 SHS OF CHASE MORTGAGE FINANCE CORP SER 2005-AL CL 3-A1 RATE 02.9995% | 16,413 | 14,893 |
| 40,000 SHS OF CSMC SER 2006-7 CL 2-A-3 RATE 05.7500% MATURES 08/25/36 | 919 | 620 |
| 410,000 SHS OF WAMU SER 2006-AR12 CL 2-A3 RATE 02.5135% MATURES 10/25/36 | 23,066 | 20,139 |
| 130,000 SHS OF BOA SER 2006-4 CLA-14 RATE 06.0000% MATURES 07/25/36 | 17,567 | 14,285 |
| 150,000 SHS OF WMALT SER 2007-5 CL A-6 RATE 06.0000% MATURES 06/25/37 | 14,785 | 12,608 |
| 425,000 SHS OF FHASI 2007-AR2 SER 2007-AR2 CL I-A-1 RATE 02.9600% MATURES 08 | 8,673 | 6,418 |
| 105,000 SHS OF JP MORGAN MTG TR 2006-A6 SER 2006-A6 CL 1-A-4L RATE 03.3148% | 9,972 | 9,503 |
| 140,000 SHS OF CHASE SER 2006-AL CL 2-A3 RATE 03.0561% MATURES 09/25/36 | 12,929 | 12,611 |
| 550,000 SHS OF CWALT SER 2005-57C8 CL4-A-3 RATE 05.5000% MATURES 12/25/35 | 18,971 | 16,668 |
| 150,000 SHS OF BAFC SER 2007-2 CL 1-A-13 RATE 05.7500% MATURES 03/25/37 | 16,374 | 15,018 |
| 160,000 SHS OF RESIDENTIAL FUNDING MTG SER 2006-S10 CL I-A-5 RATE 06.0000% M | 14,909 | 13,769 |
| 500,000 SHS OF BEAR STEARNS ALT-A 2005-9 SER 2005-9 CL II-5A1 RATE 02.8198% | 48,789 | 45,636 |
| 140,000 SHS OF CWMBS CL-IL MTG TR 2007-3 SER 2007-3 CL A-26 RATE 06.0000% MA | 14,594 | 12,045 |
| 225,000 SHS OF WAMU MTGE PASS-THRU CERT SER 2006-AR2 CL 1-A1 RATE 02.9314% M | 11,755 | 10,662 |
| 205,000 SHS OF RESIDENTIAL FUNDING MTG SEC SER 2006-59 CL A-1 RATE 06.2500% | 27,324 | 22,388 |
| 185,000 SHS OF WAMU SER 2006-AR8 CL 1-A2 RATE 03.0759% MATURES 08/25/46 | 27,645 | 25,508 |
| 540,000 SHS OF INDX SER 2005-AR3 CL 4-A-1 RATE 02.7477% MATURES 04/25/35 | 16,161 | 15,248 |
| 430,000 SHS OF LEHMAN MORTGAGE TRUST SER 2007-8 CL 1-A1 RATE 06.0000% MATURE | 15,383 | 14,398 |
| 1,125,000 SHS OF CITIGROUP MORTGAGE LN TR INC | 0 | 24,231 |
| ACCRUED INTEREST | 0 | 4,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND | FMV | 1,000,000 | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,500 | 0 | 0 | |
| NJ ANNUAL FILING FEE | 31 | 0 | 31 |