| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL DISTRESSED AND SPECIAL SITUATIONS 2019 | FMV | 1,147,670 | 1,147,670 |
| BAIN CAPITAL DOUBLE IMPACT FUND II, L.P. | FMV | 383,389 | 383,389 |
| BAIN CAPITAL FUND VII, L.P. | FMV | 231,483 | 231,483 |
| BAIN CAPITAL FUND X, L.P. | FMV | 499,380 | 499,380 |
| BAIN CAPITAL FUND XI, L.P. | FMV | 1,473,227 | 1,473,227 |
| BAIN CAPITAL FUND XII, L.P. | FMV | 2,262,929 | 2,262,929 |
| BAIN CAPITAL MIDDLE MARKET CREDIT 2010 (OFFSHORE), L.P. | FMV | 1,595 | 1,595 |
| DODGE & COX STOCK FUND (DODGX) 86,732.065 SHARES | FMV | 18,571,937 | 18,571,937 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP | FMV | 18,834,792 | 18,834,792 |
| GP OPPORTUNISTIC GROWTH STRATEGIES, L.P. | FMV | 5,260,616 | 5,260,616 |
| NUVEEN CORE EQUITY ALPHA FUND (JCE) 33,100.000 SHARES | FMV | 441,885 | 441,885 |
| NUVEEN NASDAQ PREMIUM INCOME & GROWTH FUND (QQQX) 22,612.000 SHARES | FMV | 493,846 | 493,846 |
| NUVEEN S&P 500 DYNAMIC OVERWRITE FUND (SPXX) 30,300.000 SHARES | FMV | 474,498 | 474,498 |
| SRI NINE REIT | FMV | 20,296 | 20,296 |
| SRI TEN REIT | FMV | 73,649 | 73,649 |
| VENTURE INVESTMENT ASSOCIATES III, L.P. | FMV | 9,360 | 9,360 |
| VENTURE INVESTMENT ASSOCIATES IV, L.P. | FMV | 156,810 | 156,810 |
| VENTURE INVESTMENT ASSOCIATES, L.P. | FMV | 36,928 | 36,928 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,942,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES AND SUPPLIES | 2,269 | 0 | 2,269 | |
| EQUIPMENT PURCHASES AND RENTALS | 6,497 | 0 | 6,497 | |
| INSURANCE | 468 | 0 | 468 | |
| FILING FEES | 130 | 0 | 130 | |
| BANK CHARGES | 1,347 | 0 | 1,347 | |
| OTHER EXPENSES THRU SCHEDULE K-1'S | 0 | 225,093 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU SCHEDULE K-1'S | 1,366,805 | ||
| RESCINDED GRANTS | 230,000 | 230,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT AND FOUNDATION ADMINISTRATION | 51,685 | 0 | 51,685 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 33,110 | 33,110 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,000 | 0 | 0 | |
| STATE UNRELATED BUSINESS INCOME TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD THRU SCHEDULE K-1'S | 0 | 39,723 | 0 |