| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 72,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEER DECORATION | 2002-03-11 | 601 | 601 | S/L | 7.0000 | ||||
| COMPUTER DESK (VIKKI) | 2002-06-04 | 321 | 321 | S/L | 7.0000 | ||||
| CLASSIC HOCKEY GAME | 2004-02-24 | 398 | 398 | S/L | 5.0000 | ||||
| HYDRO THUNDER GAME 1 OF 2 | 2004-06-18 | 3,195 | 3,195 | S/L | 5.0000 | ||||
| HYDRO THUNDER GAME 2 OF 2 | 2004-06-18 | 3,195 | 3,195 | S/L | 5.0000 | ||||
| MS. PACKMAN/GALAGA GAME | 2004-06-18 | 2,999 | 2,999 | S/L | 5.0000 | ||||
| RIPLEY'S BELIEVE IT OR NOT PINBALL GAME | 2004-06-18 | 3,795 | 3,795 | S/L | 5.0000 | ||||
| TROPHY HUNTING GAME | 2004-06-18 | 2,799 | 2,799 | S/L | 5.0000 | ||||
| BASKETBALL HOOP (STORAGE UNIT) | 2004-06-20 | 300 | 300 | S/L | 5.0000 | ||||
| SUPER HOOP WALL MOUNTED BASKETBALL HOOPS | 2004-10-30 | 200 | 200 | S/L | 5.0000 | ||||
| ALPINE SURFER ARCADE GAME | 2004-12-17 | 2,995 | 2,995 | S/L | 5.0000 | ||||
| CLOSED CIRCUIT CAMERA SYSTEM | 2005-12-20 | 12,226 | 12,226 | S/L | 5.0000 | ||||
| DELL OPTIPLEX 380 DESKTOP (VICKI) 1 OF 2 | 2010-03-01 | 1,100 | 1,100 | S/L | 5.0000 | ||||
| DELL OPTIPLEX 380 DESKTOP (LINDA) 2 OF 2 | 2010-03-01 | 1,100 | 1,100 | S/L | 5.0000 | ||||
| BPR 40 450-470 4W 8CH RADIO 1 OF 3 0277G | 2006-07-12 | 275 | 275 | S/L | 5.0000 | ||||
| BPR 40 450-470 4W 8CH RADIO 2 OF 3 0277G | 2006-07-12 | 275 | 275 | S/L | 5.0000 | ||||
| BPR 40 450-470 4W 8CH RADIO 3 OF 3 0277G | 2006-07-12 | 275 | 275 | S/L | 5.0000 | ||||
| ELEMENT 40" LCD HDTV | 2011-09-12 | 400 | 400 | S/L | 7.0000 | ||||
| 42" CABINET - RACHEL | 2002-03-01 | 643 | 643 | S/L | 7.0000 | ||||
| STAGE & MONITOR SOUND EQUIP | 2002-03-04 | 2,960 | 2,960 | S/L | 7.0000 | ||||
| DJ BOOTH SOUND EQUIPMENT | 2002-03-04 | 2,763 | 2,763 | S/L | 7.0000 | ||||
| FRONT OF HOUSE-SOUND EQUIPMENT | 2002-03-04 | 18,062 | 18,062 | S/L | 7.0000 | ||||
| DESK (EVENTS OFFICE - RACHEL) | 2002-03-05 | 400 | 400 | S/L | 7.0000 | ||||
| DESK (EVENTS OFFICE - GEORGE) | 2002-03-05 | 400 | 400 | S/L | 7.0000 | ||||
| DESK (EVENTS OFFICE - RACHEL) | 2002-03-05 | 400 | 400 | S/L | 7.0000 | ||||
| SILK ARRANGEMENT W/COPPER POT | 2002-03-11 | 358 | 358 | S/L | 7.0000 | ||||
| 9' X 18' STORAGE UNIT | 2002-04-08 | 1,473 | 1,473 | S/L | 7.0000 | ||||
| 12' STEPLADDER | 2002-04-19 | 267 | 267 | S/L | 7.0000 | ||||
| ADIRONDACK FURNITURE-OUTSIDE | 2002-04-22 | 419 | 419 | S/L | 7.0000 | ||||
| BOX LOCKERS | 2002-04-22 | 400 | 400 | S/L | 7.0000 | ||||
| FOH LIGHT CONTROLLER (LIGHT BOARD) | 2002-04-29 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| RETRACTABLE 10" DIAGONAL VIDEO SCREEN | 2002-04-29 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| SONY DUAL TAPE RECORDER | 2002-04-30 | 268 | 268 | S/L | 7.0000 | ||||
| 19" TV/VCR/DVD COMBO UNIT (SNACK BAR) | 2002-05-14 | 431 | 431 | S/L | 7.0000 | ||||
| LIGHTS & LIGHT BOARD | 2002-06-01 | 5,502 | 5,502 | S/L | 7.0000 | ||||
| CORNERSTONE DESK INC CENTER DRAWER (VIC) | 2002-06-01 | 321 | 321 | S/L | 7.0000 | ||||
| WOODEN ROCKING CHAIR (STAGE) | 2002-06-15 | 309 | 309 | S/L | 7.0000 | ||||
| BRONZE ANODIZED WINDOW. SOUND BOOTH | 2002-06-20 | 1,450 | 1,450 | S/L | 7.0000 | ||||
| SOUND EQUIPMENT CABINET | 2002-06-20 | 730 | 730 | S/L | 7.0000 | ||||
| DESK W/ COMPUTER RETURN -2 (VIKKI & LINDA) | 2002-06-24 | 1,283 | 1,283 | S/L | 7.0000 | ||||
| TWO DRAWER FILE CABINET (VIKKI) | 2002-06-24 | 256 | 256 | S/L | 7.0000 | ||||
| SOUND EQUIP 1 LEXICON MPX 200 | 2002-07-11 | 553 | 553 | S/L | 7.0000 | ||||
| DESK W/ DRAWER (EVENTS OFFICE - SUSAN) | 2002-07-03 | 300 | 300 | S/L | 7.0000 | ||||
| COLUMBINE DRAPERY (STAGE) | 2002-08-15 | 3,830 | 3,830 | S/L | 7.0000 | ||||
| AUDITORIUM CHAIRS (250) | 2002-09-09 | 10,700 | 10,700 | S/L | 7.0000 | ||||
| WING CHAIR (JIMMIE'S OFFICE) | 2003-02-06 | 309 | 309 | S/L | 7.0000 | ||||
| SECURITY & FIRE ALARM SYSTEM | 2003-02-24 | 7,696 | 7,696 | S/L | 7.0000 | ||||
| BROTHER INTELLIFAX 2820 (EVENTS) | 2002-10-30 | 400 | 400 | S/L | 5.0000 | ||||
| SIGNAGE-PLATINUM SIGN COMPANY | 2002-08-02 | 4,463 | 4,463 | S/L | 7.0000 | ||||
| DIMMER FOR LIGHTING SYSTEM | 2003-05-22 | 392 | 392 | S/L | 7.0000 | ||||
| SOUND EQUIPMENT | 2004-04-19 | 3,225 | 3,225 | S/L | 5.0000 | ||||
| SPEAKERS & CABLES | 2004-05-13 | 718 | 718 | S/L | 5.0000 | ||||
| FLAG POLE | 2003-08-07 | 369 | 369 | S/L | 7.0000 | ||||
| LAND (LOT 27 120 REDCLIFF) | 2004-06-15 | 205,000 | |||||||
| BULDING (LOT 27 120 REDCLIFF) | 2004-06-15 | 845,000 | 360,005 | S/L | 39.0000 | 21,125 | |||
| HT750 VHF PORTABLE RADIO 1 OF 2 672TF | 2005-08-01 | 754 | 754 | S/L | 5.0000 | ||||
| HT750 VHF PORTABLE RADIO 2 OF 2 672TF | 2005-08-01 | 754 | 754 | S/L | 5.0000 | ||||
| ELECTRONIC ENTRY LOCKSET (SECURITY OFFICE) | 2006-02-14 | 753 | 753 | S/L | 5.0000 | ||||
| HT750 4 CH 136-174MHZ 1 OF 2 672TG | 2006-06-05 | 695 | 695 | S/L | 5.0000 | ||||
| HT750 4 CH 136-174MHZ 2 OF 2 672TG | 2006-06-05 | 695 | 695 | S/L | 5.0000 | ||||
| REMOTE FOR GTX (8) (W/ CP200 RADIOS) | 2006-06-05 | 628 | 628 | S/L | 5.0000 | ||||
| SURVEILLANCE NOISE KIT (ATTACHED TO EAR PIECE | 2006-06-05 | 130 | 130 | S/L | 5.0000 | ||||
| HT750 VHF 5W 4 CH 1 OF 2 | 2006-03-06 | 985 | 985 | S/L | 5.0000 | ||||
| HT750 VHF 5W 4 CH 2 OF 2 | 2006-03-06 | 985 | 985 | S/L | 5.0000 | ||||
| KAREOKE MACHINE | 2005-09-29 | 263 | 263 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN531 1 OF 5 | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN15316A | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN531 2 OF 5 | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN531 3 OF 5 | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN531 4 OF 5 | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| EARPIECE W/ MIC & PPT RLN531 5 OF 5 | 2006-03-02 | 110 | 110 | S/L | 5.0000 | ||||
| RADIO CHARGER | 2006-07-25 | 1,400 | 1,400 | S/L | 5.0000 | ||||
| NEW FURNANCE | 2006-12-01 | 3,895 | 3,895 | S/L | 7.0000 | ||||
| SHARP VIDEO PROJECTOR | 2007-02-05 | 700 | 700 | S/L | 5.0000 | ||||
| GT5411E 19"LCD MONITOR | 2007-03-26 | 810 | 810 | S/L | 5.0000 | ||||
| HP 2605 DN LASER PRINTER (EVENTS) | 2007-05-10 | 375 | 375 | S/L | 5.0000 | ||||
| 2 SLX SHURE MICROPHONES | 2007-09-20 | 2,123 | 2,123 | S/L | 5.0000 | ||||
| EVENTS APPLE (MAC) LAPTOP | 2007-08-31 | 1,955 | 1,955 | S/L | 5.0000 | ||||
| BROTHER MFC-6490 CW (LINDA) | 2008-03-20 | 422 | 422 | S/L | 5.0000 | ||||
| NEW MAIN FURNACE | 2008-03-08 | 3,289 | 3,289 | S/L | 7.0000 | ||||
| NEW ROOF | 2008-10-01 | 154,705 | 50,411 | S/L | 39.0000 | 3,967 | |||
| RADIUS MOBILE RADIO BASE (FOR NV) | 2008-08-04 | 676 | 676 | S/L | 5.0000 | ||||
| DIGITAL CAMERA (CANON) | 2009-03-23 | 575 | 575 | S/L | 5.0000 | ||||
| DELL OPTIPLEX 755 COMPUTER (BACK ROOM) | 2009-01-22 | 2,176 | 2,176 | S/L | 5.0000 | ||||
| EARPHONES FOR WSEP (IN OLD KIDS AREA) | 2008-10-07 | 692 | 692 | S/L | 5.0000 | ||||
| JVC CAMCORDER | 2009-05-21 | 387 | 387 | S/L | 5.0000 | ||||
| JVC CAMERA ACCESSORIES - SEE NOTE | 2009-05-26 | 528 | 528 | S/L | 5.0000 | ||||
| CEDAR FENCE | 2009-01-23 | 9,315 | 2,901 | S/L | 39.0000 | 233 | |||
| CP200 VHF 146-174 1-SW 16 CH 1 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 2 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 3 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 4 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 5 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 6 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 7 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 8 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 9 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 10 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 11 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 12 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 13 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 14 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 15 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 16 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 17 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 18 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 19 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 1-SW 16 CH 20 OF 20 | 2009-05-26 | 284 | 284 | S/L | 5.0000 | ||||
| LANDSCAPING | 2009-09-23 | 20,160 | 15,456 | S/L | 15.0000 | 1,344 | |||
| 13 TRISQUARE DELUXE 2-WAY RADIOS | 2010-06-29 | 1,380 | 1,380 | S/L | 5.0000 | ||||
| FINAL CUT SOFTWARE (PROGRAMS) | 2009-10-27 | 973 | 973 | S/L | 7.0000 | ||||
| TOSHIBA OOSMIO COMPUTER (KIMA - NEWSLETTER) PQX33 | 2009-12-08 | 1,493 | 1,493 | S/L | 5.0000 | ||||
| ACER LAPTOP FOR EVENTS OFFICE (BRENDA) AS551 | 2010-02-17 | 350 | 350 | S/L | 5.0000 | ||||
| CABINET FROM WILLOWCREEK (FRONT DESK) | 2009-11-23 | 391 | 391 | S/L | 7.0000 | ||||
| CORNER CABINET FROM WILLOWCREEK | 2009-11-23 | 434 | 434 | S/L | 7.0000 | ||||
| FLAT WALL RACKS W/ MIRROR (WILLOWCREEK) | 2009-11-20 | 367 | 367 | S/L | 7.0000 | ||||
| CABINET 2 FROM WILLOWCREEK (VIC'S OFFICE) | 2009-11-23 | 488 | 488 | S/L | 7.0000 | ||||
| SANSUS VISION MOUNT & AURIA MONITOR | 2010-02-18 | 469 | 469 | S/L | 5.0000 | ||||
| FXFACTORY PRO 2 (ON MAC) | 2009-12-11 | 399 | 399 | S/L | 5.0000 | ||||
| TOSHIBA SATELLITE LAPTOP - SUSAN | 2010-08-11 | 900 | 900 | S/L | 5.0000 | ||||
| MS OFFICE FOR SUSAN'S TOSHIBA LAPTOP | 2010-08-17 | 306 | 306 | 3.0000 | |||||
| 2ND MONITOR & VIDEO CARD FOR LINDA | 2011-02-18 | 177 | 177 | S/L | 5.0000 | ||||
| REAR BULLET RESISTANT DOOR AND WINDOWS | 2011-02-28 | 9,367 | 2,492 | S/L | 39.0000 | 240 | |||
| GREEN BENCH (ON PORCH) | 2011-04-19 | 750 | 750 | S/L | 7.0000 | ||||
| 3 WEATHER PORT TENTS | 2011-02-17 | 6,995 | 6,995 | S/L | 5.0000 | ||||
| NEW WATER HEATER | 2011-01-25 | 13,600 | 13,600 | S/L | 7.0000 | ||||
| VIDEO ENTRY SYSTEM | 2011-01-26 | 3,435 | 3,435 | S/L | 5.0000 | ||||
| NEW AC UNIT FOR EVENTS SIDE | 2011-07-18 | 3,950 | 3,950 | S/L | 7.0000 | ||||
| HP PAVILION NOTEBOOK (RACHEL) | 2012-02-08 | 1,923 | 1,923 | S/L | 5.0000 | ||||
| 2007 WHITE FORD ECONOLINE VAN | 2012-01-09 | 15,184 | 15,184 | S/L | 5.0000 | ||||
| 12 WHITE GRANITE FOLDING TABLES | 2012-03-01 | 1,269 | 1,269 | S/L | 7.0000 | ||||
| 15 BAPTISMAL ROBES | 2011-05-11 | 1,640 | 1,640 | 200DB | 5.0000 | ||||
| 9 BAPTISMAL ROBES | 2011-05-27 | 926 | 926 | 200DB | 5.0000 | ||||
| 3 BAPTISMAL ROBES (1) | 2011-06-03 | 309 | 309 | 200DB | 5.0000 | ||||
| 3 BAPTISMAL ROBES (2) | 2011-06-07 | 309 | 309 | 200DB | 5.0000 | ||||
| 3 TELEVISIONS FOR GAMES IN YC | 2011-06-10 | 1,089 | 1,089 | 200DB | 5.0000 | ||||
| PLAYSTATION 3 | 2011-06-10 | 349 | 349 | 200DB | 5.0000 | ||||
| CURRENCY COUNTER | 2011-06-14 | 980 | 980 | 200DB | 5.0000 | ||||
| FRONT BULLET RESISTANT DOOR & WINDOW | 2011-09-02 | 5,900 | 1,481 | S/L | 39.0000 | 152 | |||
| CP200 VHF 146-174 MHZ, 1-5W, 1 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 2 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 3 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 4 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 5 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 6 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 7 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 8 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 9 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| CP200 VHF 146-174 MHZ, 1-5W, 10 OF 10 | 2012-06-21 | 736 | 736 | S/L | 5.0000 | ||||
| DELL D630 LAPTOP 1 (BRENDA) | 2012-06-19 | 745 | 745 | S/L | 5.0000 | ||||
| DELL D630 LAPTOP 2 (BRENDA) | 2012-06-19 | 713 | 713 | S/L | 5.0000 | ||||
| UNLOCATED VARIANCE | 3 | ||||||||
| DELL OPTIPLEX 760 - SECURITY | 2012-11-28 | 965 | 965 | S/L | 5.0000 | ||||
| JIMMIE DELL OPTIPLEX 9010 | 2012-11-28 | 1,212 | 1,212 | S/L | 5.0000 | ||||
| 13SEER ARMSTRONG 4 TON CONDENSER | 2012-07-06 | 4,260 | 979 | S/L | 39.0000 | 109 | |||
| PREP FLOORS FOR NEW CARPET | 2013-02-15 | 210 | 210 | S/L | 7.0000 | ||||
| PARTITION WALL IN EXISTING OFFICE | 2013-02-05 | 1,885 | 405 | S/L | 39.0000 | 48 | |||
| GRID CEILING IN HALL & OFFICE | 2013-02-05 | 2,450 | 526 | S/L | 39.0000 | 63 | |||
| REMOVE OLD CARPET & DUMP | 2013-02-05 | 1,145 | 1,145 | S/L | 7.0000 | ||||
| INSTALL LOCK SETS IN NEW OFFICES | 2013-02-05 | 549 | 549 | S/L | 7.0000 | ||||
| REMOVE OLD CARPET DWNSTRS | 2013-01-21 | 830 | 830 | S/L | 7.0000 | ||||
| ADD MOTION DETECTORS | 2013-01-30 | 1,096 | 1,096 | S/L | 7.0000 | ||||
| CARPET | 2013-02-15 | 15,114 | 15,114 | S/L | 7.0000 | ||||
| LABOR FOR FURNITURE ASSEMBLY IN JAN `13 | 2013-02-25 | 1,825 | 1,825 | S/L | 7.0000 | ||||
| THREE INTERIOR OFFICES | 2013-02-25 | 21,155 | 4,543 | S/L | 39.0000 | 542 | |||
| 3 NEW OFFICE CHAIRS (RICK 1 OF 3 | 2013-01-29 | 282 | 282 | S/L | 7.0000 | ||||
| L-SHAPED DESK FOR VIKKI | 2013-01-29 | 262 | 262 | S/L | 7.0000 | ||||
| HP OFFICEJET PRO 8600 PLUS ALL-IN-ONE (ADMIN) | 2013-01-29 | 230 | 230 | S/L | 5.0000 | ||||
| DESK, HUTCH & FILING CABINET (SUSAN) | 2013-01-23 | 622 | 622 | S/L | 7.0000 | ||||
| ADDITIONAL SPRINKLER PROTECTION IN NEW OFFICE | 2013-04-28 | 3,296 | 694 | S/L | 39.0000 | 84 | |||
| DOUG MACFARLANE DESIGN WORK FOR REMODEL | 2013-03-18 | 780 | 166 | S/L | 39.0000 | 20 | |||
| REWIRE PHONE, FAX & INTERNET IN NEW SPACE | 2013-04-08 | 1,570 | 330 | S/L | 39.0000 | 41 | |||
| ADD/RELOCATE SPRINKLER HEADS | 2013-03-07 | 1,665 | 354 | S/L | 39.0000 | 43 | |||
| 3 NEW OFFICE CHAIRS (SUSAN 2 OF 3 | 2013-01-29 | 282 | 282 | S/L | 7.0000 | ||||
| 3 NEW OFFICE CHAIRS (EV ADMIN 3 OF 3 | 2013-01-29 | 282 | 282 | S/L | 7.0000 | ||||
| UPSTAIRS FLOOR PREP FOR CARPET INSTALL | 2013-02-28 | 158 | 113 | S/L | 7.0000 | 45 | |||
| BAR STOOLS - 10 | 2012-07-01 | 355 | 355 | S/L | 7.0000 | ||||
| STOVE | 2012-07-01 | 1,120 | 1,120 | S/L | 7.0000 | ||||
| ARTWORK (PREVIOUSLY HOLY GROUNDS) | 2012-07-01 | 450 | 450 | S/L | 7.0000 | ||||
| ICE MACHINE | 2012-07-01 | 1,199 | 1,199 | S/L | 7.0000 | ||||
| AMBASSADOR BLINDS & SHUTTERS (PREVIOUSLY HG) | 2012-07-01 | 2,916 | 2,916 | S/L | 7.0000 | ||||
| HOLDING TUB - SALAD BAR | 2012-07-01 | 227 | 227 | S/L | 7.0000 | ||||
| CHOCOLATE FOUNTAIN | 2012-07-01 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| DISHWASHER | 2012-07-01 | 2,077 | 2,077 | S/L | 7.0000 | ||||
| 4-DOME ALARM SYSTEM CAMERAS (NEW OFFICES) | 2012-07-01 | 218 | 218 | S/L | 7.0000 | ||||
| OAK DINING TABLE & CHAIRS | 2012-07-01 | 265 | 265 | S/L | 7.0000 | ||||
| OAK DINING TABLE & CHAIRS | 2012-07-01 | 1,363 | 1,363 | S/L | 7.0000 | ||||
| HEAVY MIXER | 2012-07-01 | 913 | 913 | S/L | 7.0000 | ||||
| RESTROOM REMODEL | 2014-02-27 | 23,280 | 4,402 | S/L | 39.0000 | 597 | |||
| ACER ASPIRE NOTEBOOK FOR CINDY L. | 2014-03-18 | 404 | 404 | S/L | 5.0000 | ||||
| NEW PODIUM | 2013-11-07 | 846 | 846 | S/L | 7.0000 | ||||
| STORAGE SHELVING | 2014-09-03 | 1,541 | 1,513 | S/L | 7.0000 | 28 | |||
| SHELVING FOR EVANGELICAL STORAGE | 2014-08-08 | 1,739 | 1,708 | S/L | 7.0000 | 31 | |||
| SUSAN'S DELL INSPIRON LAPTOP | 2015-03-05 | 700 | 700 | S/L | 5.0000 | ||||
| PANASONIC PT-VX600U PROJECTOR | 2015-03-09 | 1,988 | 1,988 | S/L | 5.0000 | ||||
| NEW AVAYA IP OFFICE PHONES | 2015-06-30 | 5,083 | 5,083 | S/L | 5.0000 | ||||
| DELL LAPTOP FOR GEORGE HERNANDEZ | 2015-04-17 | 623 | 623 | S/L | 5.0000 | ||||
| UPGRADE SECURITY CAMERAS | 2015-04-02 | 6,257 | 6,257 | S/L | 5.0000 | ||||
| RICOH C4503 COPIER | 2016-03-21 | 15,000 | 15,000 | S/L | 5.0000 | ||||
| HP PAVILION LAPTOP (RACHEL) | 2016-04-14 | 350 | |||||||
| HP PAVILION CONV LAPTOP (JIMMIE) | 2016-04-14 | 550 | |||||||
| LAND (LOT 28 REDCLIFF DRIVE) | 2017-02-08 | 180,000 | |||||||
| LAND (LOT 29 REDCLIFFI DRIVE) | 2017-02-08 | 170,000 | |||||||
| 2 9' X 18' STORAGE SHEDS | 2017-11-09 | 5,000 | 2,589 | S/L | 7.0000 | 715 | |||
| AVANTCO REACH IN FREEZER | 2018-06-05 | 6,192 | 2,764 | S/L | 7.0000 | 885 | |||
| SECURITY OFFICE COMPUTER | 2018-01-29 | 2,086 | 1,408 | S/L | 5.0000 | 417 | |||
| SECURITY OFFICE FURNITURE (DESK & CHAIR) | 2018-01-29 | 1,892 | 912 | S/L | 7.0000 | 270 | |||
| BUILDING ADDITION (130 REDCLIFF DR.) | 2018-05-01 | 1,829,631 | 146,605 | S/L | 39.0000 | 46,914 | |||
| COMPUTER (LINDA) | 2018-01-01 | 1,241 | |||||||
| BLINDS FOR NEW BUILDING | 2018-09-27 | 6,444 | 2,301 | S/L | 7.0000 | 921 | |||
| 255 HUNTER PKWY | 2019-02-19 | 480,000 | 29,231 | S/L | 39.0000 | 12,307 | |||
| SOUND EQUIPMENT (SEE ATTACHED) | 2020-01-10 | 26,752 | 5,733 | S/L | 7.0000 | 3,821 | |||
| HP CLJE876Z - COPIER LEASE | 2020-07-10 | 11,671 | 1,167 | S/L | 5.0000 | 2,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLOSELY HELD STOCK: 50,000 SHARES | 2,973,517 | 56,400 |
| PRAISE PRODUCTIONS,INC. COMMON STOCK |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,758,927 | 1,019,519 | 2,739,408 | 2,988,799 |
| LAND | 555,000 | 555,000 | 625,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NIGHT FOR ISRAEL | 835 | 835 | ||
| NIGHT VISION 2022 | 17,692 | 17,692 | ||
| RISE UP 2021 | 5,398 | 1,604 | 3,794 | |
| AWAKENING TO GOD | 217 | 217 | ||
| INDIRECT LEGAL FEES | 27,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 15,625 | 252,017 | 252,017 |
| PAYROLL PREFUND | 6,989 | 6,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NIGHT FOR ISRAEL | ||||
| ACTS | 9,150 | 9,150 | ||
| FOOD & BEVERAGE | 1,318 | 1,318 | ||
| PRODUCTION COSTS | 18,415 | 18,415 | ||
| SECURITY | 16,000 | 16,000 | ||
| SPEAKERS | 20,000 | 20,000 | ||
| SUPPLIES | 202 | 202 | ||
| ADVERTISING | 2,221 | 2,221 | ||
| COWBOY UP CONCERT 2022 | ||||
| ACTS | 18,500 | 18,500 | ||
| EQUIPMENT RENT | 4,436 | 4,436 | ||
| EVENT EXPENSE | 100 | 100 | ||
| FOOD & BEVERAGE | 16,066 | 16,066 | ||
| PRODUCTION COSTS | 5,173 | 5,173 | ||
| SPEAKERS | 2,000 | 2,000 | ||
| SUPPLIES | 40 | 40 | ||
| ADVERTISING | 5,699 | 5,699 | ||
| SEDER PASSOVER MEAL | ||||
| BUSINESS MEALS | 37 | 1 | 36 | |
| EVENT EXPENSE | 253 | 9 | 244 | |
| FOOD & BEVERAGE | 3,184 | 119 | 3,065 | |
| SPEAKERS | 15,000 | 561 | 14,439 | |
| SECURITY | 16,000 | 598 | 15,402 | |
| SUPPLIES | 4 | 1 | 3 | |
| YOUTH CENTER | ||||
| ALARM MONITORING | 191 | 191 | ||
| FOOD & BEVERAGE | 272 | 272 | ||
| INSURANCE | 5,719 | 5,719 | ||
| MEMBERSHIP DUES | 653 | 653 | ||
| POSTAGE & DELIVERY | 1,214 | 1,214 | ||
| SECURITY | 106,050 | 106,050 | ||
| SUBSCRIPTIONS & PUBLICATIONS | 414 | 414 | ||
| TELEPHONE | 1,050 | 1,050 | ||
| SUPPLIES | 3,149 | 3,149 | ||
| ADVERTISING | 10,338 | 10,338 | ||
| THANKSGIVING DINNER | ||||
| FOOD & BEVERAGE | 10,396 | 10,396 | ||
| SUPPLIES | 102 | 102 | ||
| ADVERTISING | 257 | 257 | ||
| VOLUNTEER CONCERT | ||||
| ACTS | 800 | 800 | ||
| NIGHT VISION 2022 | ||||
| ACTS | 1,000 | 1,000 | ||
| BUSINESS MEALS | 2,221 | 2,221 | ||
| FOOD & BEVERAGE | 1,133 | 1,133 | ||
| POSTAGE AND DELIVERY | 22 | 22 | ||
| EVENT REBATES/REFUNDS | 538 | 538 | ||
| SECURITY | 800 | 800 | ||
| STORAGE | 1,020 | 1,020 | ||
| SPEAKERS | 1,875 | 1,875 | ||
| ADVERTISING | 16,947 | 16,947 | ||
| RISE UP 2021 | ||||
| ACTS | 122,500 | 36,412 | 86,088 | |
| BUSINESS MEALS | 437 | 130 | 307 | |
| EQUIPMENT RENT | 6,958 | 2,068 | 4,890 | |
| FOOD & BEVERAGE | 14,494 | 4,308 | 10,186 | |
| INSURANCE | 500 | 149 | 351 | |
| POSTAGE & DELIVERY | 31 | 9 | 22 | |
| PRODUCTION COSTS | 79,100 | 23,511 | 55,589 | |
| SECURITY | 16,345 | 4,858 | 11,487 | |
| SPEAKERS | 7,500 | 2,229 | 5,271 | |
| SUPPLIES | 403 | 120 | 283 | |
| ADVERTISING | 14,786 | 4,396 | 10,390 | |
| AWAKENING TO GOD | ||||
| ACTS | 16,000 | 16,000 | ||
| FOOD & BEVERAGE | 1,268 | 1,268 | ||
| PRODUCTION COSTS | 1,900 | 1,900 | ||
| SECURITY | 11,268 | 11,268 | ||
| SPEAKERS | 7,500 | 7,500 | ||
| SUPPLIES | 175 | 175 | ||
| ADVERTISING | 1,027 | 1,027 | ||
| EXPENSES | ||||
| ADVERTISING | 12,039 | 10,933 | ||
| ALARM MONITORING | 973 | 915 | ||
| AUTOMOBILE EXPENSES | 99 | 99 | ||
| CONTRACT LABOR | 15,000 | 15,000 | ||
| CREDIT CARD FEES | 899 | |||
| EVENT EXPENSE | 230 | 230 | ||
| INSURANCE | 29,553 | 27,878 | ||
| LATE FEES & PENALTIES | 20 | 20 | ||
| MEMBERSHIP DUES | 1,431 | 1,196 | ||
| POSTAGE & DELIVERY | 1,381 | 1,215 | ||
| PRODUCTION COSTS | 78,400 | 78,400 | ||
| REPAIRS & MAINTENANCE-EQUIP | 6,075 | 5,624 | ||
| SUBSCRIPTIONS & PUBLICATIONS | 3,486 | 3,061 | ||
| SUPPLIES | 9,012 | 6,987 | ||
| TELEPHONE | 3,781 | 2,306 | ||
| `21 CASH BASIS ADJUSTMENT A/P | -24,299 | |||
| `20 CASH BASIS ADJUSTMENT A/P | 9,583 | |||
| `21 CASH BASIS ADJSMNT ACCRUE | -42,300 | |||
| `20 CASH BASIS ADJSMNT ACCRUE | 56,091 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEDER PASSOVER MEAL | 1,321 | 1,321 | |
| RISE UP 2021 | 90,123 | 90,123 | |
| FACILITY RENTAL | 3,025 | 3,025 | |
| VENDOR SRVC FEES (SLS TAX) | 6 | 6 | |
| 2014 PROGRAM EXP REFUND | 3,331 | 3,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AFLAC PRE-TAX | -74 | |
| CREDIT CARDS PAYABLE | 784 | 1,780 |
| NOTE PAYABLE - CIT | 9,134 | 6,380 |
| PAYROLL TAXES PAYABLE | 1,608 | 2,219 |
| SALES TAX PAYABLE | 255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC RELATIONS | 54,000 | |||
| NIGHT VISION 2022 | 6,580 | 6,580 | ||
| THE RETURN | 200 | 200 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 5,041 | 2,668 | 2,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7 | |||
| LICENSES, FEES & PERMITS | 56 | 25 | ||
| REAL PROPERTY TAX | 1,989 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| PRAISE PRODUCTIONS INC |
PO BOX 920 RIDGWAY,CO81432 |
01-0775524 | WORKING CAPITAL | 155,553 |
| Total | 155,553 | |||