| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 9,240 | 4,620 | 0 | 4,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MISCELLANEOUS FURNITURE | 1994-09-01 | 9,999 | 9,999 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARTWORK | 1995-04-01 | 742 | 742 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKSHELVES | 1996-04-10 | 420 | 420 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASE UNIT | 2003-01-14 | 2,600 | 2,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2009-09-09 | 983 | 983 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE IPAD | 2002-09-09 | 617 | 617 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2014-05-05 | 1,360 | 1,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2013-07-31 | 2,197 | 2,197 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUNDRAISING SOFTWARE - KINDFUL | 2015-09-30 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2016-03-31 | 498 | 498 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2015-07-31 | 1,673 | 1,673 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2016-09-12 | 1,850 | 1,788 | SL | 5.000000000000 | 62 | 0 | 62 | |
| MATERIALS FOR BOOKSHELVES | 2017-12-12 | 1,800 | 1,290 | SL | 5.000000000000 | 360 | 0 | 360 | |
| COMPUTER | 2019-11-15 | 2,541 | 826 | SL | 5.000000000000 | 508 | 0 | 508 | |
| IKEA FURNITURE | 2021-10-27 | 648 | SL | 5.000000000000 | 86 | 0 | 86 | ||
| WAYFAIR FURNITURE | 2021-12-14 | 2,336 | SL | 5.000000000000 | 273 | 0 | 273 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT ULTRA SHORT BOND FUND | 235,276 | 235,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEXTERA ENERGY INC. | 17,816 | 17,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANT ENERGY CORP | FMV | 14,945 | 14,945 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MISCELLANEOUS FURNITURE | 9,999 | 9,999 | 0 | |
| ARTWORK | 742 | 742 | 0 | |
| BOOKSHELVES | 420 | 420 | 0 | |
| BOOKCASE UNIT | 2,600 | 2,600 | 0 | |
| OFFICE FURNITURE | 983 | 983 | 0 | |
| APPLE IPAD | 617 | 617 | 0 | |
| APPLE COMPUTER | 1,360 | 1,360 | 0 | |
| OFFICE FURNITURE | 2,197 | 2,197 | 0 | |
| FUNDRAISING SOFTWARE - KINDFUL | 3,000 | 3,000 | 0 | |
| APPLE COMPUTER | 498 | 498 | 0 | |
| APPLE COMPUTER | 1,673 | 1,673 | 0 | |
| APPLE COMPUTER | 1,850 | 1,850 | 0 | |
| MATERIALS FOR BOOKSHELVES | 1,800 | 1,650 | 150 | |
| COMPUTER | 2,541 | 1,334 | 1,207 | |
| IKEA FURNITURE | 648 | 86 | 562 | |
| WAYFAIR FURNITURE | 2,336 | 273 | 2,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY ADVANCES | 22,717 | 33,967 | 33,967 |
| RIGHT OF USE ASSET - OFFICE LEASE | 0 | 20,682 | 20,682 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,983 |
| UNREALIZED GAIN ON DONATED STOCK | 175,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES | 18,902 | 0 | 0 | 18,902 |
| POSTAGE | 15,812 | 791 | 790 | 14,231 |
| OFFICE SUPPLIES | 24,963 | 2,701 | 1,246 | 21,016 |
| NETWORKING | 5,419 | 0 | 5,419 | 0 |
| MISCELLANEOUS | 3,718 | 600 | 2,459 | 659 |
| INSURANCE | 1,486 | 0 | 297 | 1,189 |
| DUES & SUBSCRIPTIONS | 9,299 | 0 | 1,860 | 7,439 |
| COMPUTER SOFTWARE & SUPPORT | 5,278 | 0 | 792 | 4,486 |
| BOOK MARKETING | 5,016 | 0 | 0 | 5,016 |
| TELEPHONE & INTERNET | 1,879 | 0 | 0 | 1,879 |
| CATALOGUE | 955 | 0 | 0 | 955 |
| BOOK NOMINATIONS | 3,711 | 0 | 0 | 3,711 |
| FIRST READERS | 4,250 | 0 | 0 | 4,250 |
| ADMINISTRATIVE SUPPORT | 12,239 | 0 | 0 | 12,239 |
| OTHER FUNDRAISING EXPENSES | 5,943 | 0 | 5,943 | 0 |
| SUBRIGHT | 1,250 | 0 | 0 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTEST ENTRY FEES | 38,859 | 38,859 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN PAYABLE | 54,000 | 0 |
| OFFICE LEASE | 0 | 20,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,779 | 1,878 | 938 | 15,962 |