| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLLIN NEUSCHATZ, INC | 10,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-10-13 | 25,200 | 7,726 | S/L | 0000000039.000000000000 | 656 | |||
| IMPROVEMENTS | 2009-10-13 | 4,895 | 1,506 | S/L | 0000000039.000000000000 | 116 | |||
| equipment | 2015-09-30 | 5,000 | 5,000 | s/l | 0000000005.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 9182-3701 | 666,073 | 1,070,932 |
| BROOKS LTD, LLC | 41,474 | 41,474 |
| REDHAWK, LLC | 161,116 | 161,116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 25,200 | 8,356 | 16,844 | 34,980 |
| LAND | 2,800 | 2,800 | 5,600 | |
| IMPROVEMENTS | 4,895 | 1,648 | 3,247 | 3,373 |
| FUNRITURE | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| art held for public exhibit | 1,207,290 | 1,207,290 | 748,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | |||
| POSTAGE | 124 | |||
| TELEPHONE | 2,565 | |||
| EXHIBIT EXPENSE | 15,250 | 15,250 | ||
| INSURANCE - ART | 3,131 | 3,131 | ||
| DUES | 125 | |||
| DELAWARE REP FEES | 390 | |||
| SEMINARS | 24 | |||
| STORAGE | 252 | 252 | ||
| MISC | 277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REDHAWK LLC LOSS | -1,091 | ||
| BROOKS LLC | -413 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,445 | 3,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS CAPITAL- INVEST ADVISORY | 7,690 | 7,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 2,333 | |||
| FICA TAX | 4,576 | |||
| MEDICARE TAX | 1,070 | |||
| Delaware Franchise Tax | 25 |