| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,977 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-11-01 | 5,792 | 5,468 | 180.000000000000 | 324 | 0 | 5,792 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELEC PWR INC BOND 2.031% | 24,105 | 24,105 |
| BOEING CO NOTE CALL MAKE WHOLE 1.95% | 24,084 | 24,084 |
| CARLISLE COS INC NOTE CALL MAKE WHOLE | 20,802 | 20,802 |
| DUKE ENERGY CORP NEW NOTE CALL MAKE WHOLE 3.75% | 14,733 | 14,733 |
| EMERSON ELEC CO NOTE 0.875% | 8,651 | 8,651 |
| EQUIFAX INC NOTE CALL MAKE WHOLE | 23,254 | 23,254 |
| FISERV INC NOTE CALL MAKE WHOLE 3.8% | 19,787 | 19,787 |
| GENERAL DYNAMICS CORP NOTE 3.25% | 14,534 | 14,534 |
| GENUINE PARTS CO NOTE CALL MAKE WHOLE 1.75% | 23,342 | 23,342 |
| HASBRO INC NOTE CALL MAKE WHOLE 3.55% | 23,443 | 23,443 |
| ILLUMINA INC NOTE CALL MAKE WHOLE | 24,744 | 24,744 |
| LOWES COS INC NOTE CALL MAKE WHOLE | 16,620 | 16,620 |
| MORGAN STANLEY SER I MTN 3.62% | 24,395 | 24,395 |
| ROSS STORES INC NOTE CALL MAKE WHOLE | 21,940 | 21,940 |
| VMWARE INC NOTE CALL MAKE WHOLE 4.5% | 24,515 | 24,515 |
| VORNADO RLTY LP SER A NOTE 3.5% | 18,658 | 18,658 |
| WASTE MGMT INC DEL NOTE CALL MAKE WHOLE | 22,353 | 22,353 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM USD0.01 | 24,241 | 24,241 |
| AES CORP UNIT | 10,201 | 10,201 |
| ALPHABET INC CAP STK CL A | 17,646 | 17,646 |
| AMAZON.COM INC | 6,720 | 6,720 |
| APPLE INC COM USD0.00001 | 8,445 | 8,445 |
| BLACKROCK INC | 14,172 | 14,172 |
| BRISTOL MYERS SQUIBB | 7,195 | 7,195 |
| BROADCOM INC COM | 8,387 | 8,387 |
| CISCO SYS INC COM | 7,622 | 7,622 |
| COMCAST CORP NEW CL A | 8,742 | 8,742 |
| CROWN CASTLE INTL CORP NEW COM ISIN | 13,564 | 13,564 |
| DISNEY WALT CO | 8,688 | 8,688 |
| DUKE ENERGY CORP NEW COM NEW ISIN | 8,239 | 8,239 |
| ENTERPRISE PRODS PARTNERS L P COM | 6,030 | 6,030 |
| ESTEE LAUDER COMPANIES INC CL A | 18,608 | 18,608 |
| EXXON MOBIL CORP | 11,030 | 11,030 |
| FIRST REPUBLIC BANK SAN FRANCISCO COM | 8,532 | 8,532 |
| HOME DEPOT INC COM | 9,476 | 9,476 |
| HONEYWELL INTL INC | 7,500 | 7,500 |
| INTEL CORP | 2,643 | 2,643 |
| IQVIA HLDGS INC COM | 15,367 | 15,367 |
| JOHNSON & JOHNSON | 4,416 | 4,416 |
| JPMORGAN CHASE & CO | 13,410 | 13,410 |
| KIMBERLY CLARK CORP | 6,788 | 6,788 |
| MASTERCARD INCORPORATED CL A | 17,387 | 17,387 |
| MCDONALDS CORP | 19,765 | 19,765 |
| MERCK & CO INC NEW COM | 11,095 | 11,095 |
| MICROSOFT CORP | 41,969 | 41,969 |
| MOELIS &CO CL A | 7,674 | 7,674 |
| NEXTERA ENERGY INC COM | 6,688 | 6,688 |
| NORFOLK SOUTHERN CRP | 18,482 | 18,482 |
| PEPSICO INC | 13,550 | 13,550 |
| PHILLIPS 66 COM | 10,408 | 10,408 |
| PIONEER NATURAL RESOURCES CO COM | 9,136 | 9,136 |
| PROCTER AND GAMBLE CO COM | 15,156 | 15,156 |
| RAYTHEON TECHNOLOGIES CORP COM | 5,046 | 5,046 |
| SALESFORCE COM INC | 6,630 | 6,630 |
| TELUS CORPORATION COM | 9,655 | 9,655 |
| TPG INC COM CL A | 8,071 | 8,071 |
| ZEBRA TECHNOLOGIES CORP CL A | 6,410 | 6,410 |
| BANK OF AMERICA CORPORATION 7.25% | 11,600 | 11,600 |
| BECTON DICKINSON & CO 6% | 5,008 | 5,008 |
| WELLS FARGO CO NEW PFD CNV A 7.5% | 11,850 | 11,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,792 | 5,792 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 156,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6,846 | 6,846 | 0 | |
| AMORTIZATION | 324 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - ENTERPRISE PRODUCTS PARTNERS LP | 331 | 0 | 331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 |