| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 965 | 965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30231GAR3 EXXON MOBIL CORPORAT | 24,516 | 25,005 |
| 3135G0Q22 FED NATL MTG ASSN | 49,846 | 48,166 |
| 3130AGUW3 FED HOME LN BK | 49,885 | 47,323 |
| 458140BH2 INTEL CORP | 49,943 | 46,096 |
| 91324PBV3 UNITEDHEALTH GROUP 2 | ||
| 78015K7C2 ROYAL BANK OF CANADA | 50,011 | 48,745 |
| 693475AX3 PNC FINANCIAL SERVIC | 50,739 | 48,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 73278L105 POOL CORPORATION | 4,110 | 10,016 |
| 67066G104 NVIDIA CORP | 3,793 | 18,708 |
| 45866F104 INTERCONTINENTAL EXC | 1,726 | 13,769 |
| 101137107 BOSTON SCIENTIFIC CO | 6,432 | 14,778 |
| 893641100 TRANSDIGM GROUP INC | 4,512 | 12,447 |
| 016255101 ALIGN TECHNOLOGY INC | 5,922 | 10,115 |
| 31620M106 FIDELITY NATL INFORM | 11,272 | 15,222 |
| 278865100 ECOLAB INC | 3,257 | 9,250 |
| 617446448 MORGAN STANLEY | 8,334 | 13,910 |
| 550021109 LULULEMON ATHLETICA | 6,653 | 11,489 |
| 040413106 ARISTA NETWORKS INC | 9,402 | 19,827 |
| 13645T100 CANADIAN PAC RY LTD | 6,858 | 12,777 |
| 90384S303 ULTA BEAUTY INC | 8,542 | 14,390 |
| 001084102 AGCO CORP COM | 16,025 | 11,981 |
| 78409V104 S&P GLOBAL INC | 3,622 | 15,077 |
| 532457108 ELI LILLY & CO COM | 7,478 | 16,814 |
| 11135F101 BROADCOM INC | 7,722 | 20,348 |
| 235851102 DANAHER CORP | 567 | 16,614 |
| 34964C106 FORTUNE BRANDS HOME | 5,017 | 10,731 |
| 983793100 XPO LOGISTICS INC | 3,757 | 6,571 |
| 252131107 DEXCOM INC | 7,384 | 15,759 |
| G1151C101 ACCENTURE PLC | 1,240 | 10,413 |
| 92532F100 VERTEX PHARMACEUTICA | 7,267 | 12,618 |
| 64110L106 NETFLIX INC | 10,872 | 10,795 |
| 169656105 CHIPOTLE MEXICAN GRI | 11,767 | 18,771 |
| 30303M102 META PLATFORMS INC | 6,766 | 22,115 |
| 594918104 MICROSOFT CORP | 8,134 | 77,204 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 896239100 TRIMBLE INC | 8,035 | 12,914 |
| 892356106 TRACTOR SUPPLY CO CO | 618 | 13,595 |
| G66721104 NORWEGIAN CRUISE LIN | 9,345 | 4,556 |
| 21036P108 CONSTELLATION BRANDS | 5,186 | 12,808 |
| 15135B101 CENTENE CORP DEL | 4,499 | 14,410 |
| 81762P102 SERVICENOW INC | 13,417 | 16,973 |
| 037833100 APPLE INC | 5,801 | 95,068 |
| 09857L108 BOOKING HOLDINGS INC | 2,329 | 9,678 |
| 697435105 PALO ALTO NETWORKS I | 4,629 | 15,971 |
| 92826C839 VISA INC-CLASS A SHR | 5,382 | 24,817 |
| 98936J101 ZENDESK INC | 11,893 | 9,654 |
| 87918A105 TELADOC HEALTH INC | 20,737 | 3,832 |
| 023135106 AMAZON COM INC COM | 7,441 | 64,776 |
| 16679L109 CHEWY INC | 12,606 | 5,666 |
| 79466L302 SALESFORCE INC | 6,175 | 20,794 |
| 339041105 FLEETCOR TECHNOLOGIE | 16,404 | 14,526 |
| 437076102 HOME DEPOT INC | ||
| 02079K107 ALPHABET INC CL C | 7,458 | 58,320 |
| 518439104 ESTEE LAUDER COMPANI | 5,998 | 18,025 |
| 36262G101 GXO LOGISTICS INC | 2,602 | 5,280 |
| 679295105 OKTA INC | 17,626 | 8,368 |
| 22160K105 COSTCO WHOLESALE COR | 8,273 | 9,743 |
| 90138F102 TWILIO INC | 19,503 | 7,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 135,987 | 255,596 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 292,679 | 334,465 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 171,522 | 228,559 |
| 63872T729 ALPA SPLX MGD FUTR S | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 105,545 | 84,602 |
| 880208772 TEMPLETON GLOBAL BON | |||
| REN033445 ST LOUIS CO. MINN. 5 | AT COST | 1 | 250 |
| REN033486 SEC 10T46R29 IRONTON | AT COST | 5,199 | 4,243 |
| REN033502 SEC 34T47R29-TROMMAL | AT COST | 12,588 | 4,029 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 77,782 | 206,298 |
| MI0339694 CROW WING MINNESOTA | AT COST | 1 | 1 |
| REN034682 ST LOUIS CO. MINN. V | AT COST | 1 | 1 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 130,000 | 128,525 |
| REN034641 MORRISON CO. MINNESO | AT COST | 1 | 1 |
| REN034666 WADENA CO. MINN 1/14 | AT COST | 1 | 1 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 28,285 | 108,026 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 167,618 | 226,006 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,722 | 95,224 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 150,000 | 162,233 |
| 256206103 DODGE & COX INTL STO | AT COST | 184,410 | 270,199 |
| REN049276 1,3-46-29, IRONDALE, | AT COST | 2,657 | 3,107 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 100,000 | 99,652 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 123,879 | 252,804 |
| REN033403 ST LOUIS CO. MINN. . | AT COST | 1 | 6,544 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 100,000 | 93,166 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 142,858 | 231,182 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 104,825 | 148,324 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,548 | 94,104 |
| 72201F516 PIMCO E/M LCL CUR & | |||
| 704329242 PAYDEN EMER MRKT BON | AT COST | 230,000 | 204,626 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 93,472 | 111,539 |
| 722005220 PIMCO INTL BND UNHDG | AT COST | 30,000 | 26,324 |
| 63873P825 ALPA SPLX MGD FUTR S | AT COST | 85,000 | 123,681 |
| 31420B847 FED HER OPP HIGH YIE | AT COST | 205,000 | 207,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 675 | 675 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 675 | 675 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - AD VALO | 342 | 342 | 0 | |
| MINERAL INTEREST - FEES | 295 | 295 | 0 | |
| REAL ESTATE EXP ON NONRENTAL P | 519 | 519 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 25 | 0 | 25 | |
| Rent and Royalty Expense | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 1,415 | 1,415 | |
| LEASE BONUS | 38 | 38 | |
| FEDERAL TAX REFUND | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 573 |
| RETURN OF GRANT | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 16,310 | 16,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 846 | 846 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 293 | 293 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,973 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,153 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 473 | 473 | 0 |