| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2014-08-01 | 1,688 | 1,567 | M7 | 7 | 121 | |||
| COMPUTER EQUIPMENT | 2015-08-01 | 1,326 | 1,326 | M5 | 5 | ||||
| OFFICE FURNITURE | 2015-08-01 | 2,212 | 1,738 | M7 | 7 | 316 | |||
| COMPUTER EQUIPMENT | 2016-08-01 | 2,230 | 2,007 | M5 | 5 | 223 | |||
| OFFICE FURNITURE | 2016-08-01 | 1,984 | 1,277 | M7 | 7 | 283 | |||
| COMPUTER EQUIPMENT | 2017-08-01 | 3,279 | 2,296 | M5 | 5 | 656 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AR1 APPLE INC | ||
| 46625HRT9 JPMORGAN CHASE CO | ||
| 464288661 ISHARES BARCLAYS 3 7 | ||
| 68389XBL8 ORACLE CORP | 25,226 | 24,722 |
| 166764AB6 CHEVRON CORP | 25,605 | 24,970 |
| 949746SA0 WELLS FARGO | ||
| 06366RJJ5 BANK OF MONTREAL MTN | 49,711 | 49,982 |
| 458140BD1 INTEL CORP | 50,580 | 49,949 |
| 06051GEU9 BANK OF AMER CRP MTN | 25,277 | 25,018 |
| 822582AS1 SHELL INTERNATIONAL | ||
| 595620AM7 MIDAMERICAN ENERGY | 25,902 | 25,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20825C104 CONOCOPHILLIPS | ||
| 79466L302 SALESFORCE COM INC | 125 | 3,312 |
| 803866300 SASOL LTD SPONSORED | ||
| 654106103 NIKE INC | 1,265 | 11,492 |
| 278865100 ECOLAB INC | 3,111 | 7,928 |
| 445658107 HUNT J B TRANS SVCS | 1,669 | 3,665 |
| 566330106 MARCUS CORP | ||
| 56035L104 MAIN STREET CAPITAL | ||
| 30231G102 EXXON MOBIL CORP | ||
| 166764100 CHEVRON CORPORATION | 6,594 | 16,378 |
| 87155N109 SYMRISE AG UNSPON A | 2,332 | 4,154 |
| 254687106 DISNEY WALT CO | 4,352 | 4,456 |
| 824348106 SHERWIN WILLIAMS CO | 2,983 | 7,984 |
| 962166104 WEYERHAEUSER CO | 3,581 | 4,395 |
| 437076102 HOME DEPOT INC | 1,026 | 9,028 |
| 387328107 GRANITE CONSTRUCTION | ||
| 03027X100 AMERICAN TOWER CORP | 940 | 8,125 |
| 892356106 TRACTOR SUPPLY CO | 3,208 | 7,276 |
| 518439104 LAUDER ESTEE COS INC | 2,700 | 12,836 |
| 302520101 FNB CORP | ||
| 69354N106 PRA GROUP INC | ||
| 22822V101 CROWN CASTLE INTL CO | 3,641 | 8,491 |
| 237545108 DASSAULT SYSTEMES SA | 342 | 3,856 |
| 465562106 ITAU UNIBANCO HOLDIN | ||
| 307305102 FANUC CORPORATION A | 5,830 | 6,408 |
| 45104G104 ICICI BANK LTD A D R | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 717081103 PFIZER INC | 5,195 | 8,587 |
| 383082104 GORMAN RUPP CO | 1,402 | 2,548 |
| 466032109 J & J SNACK FOODS CO | 1,286 | 3,117 |
| 92826C839 VISA INC | 1,666 | 19,090 |
| 04010L103 ARES CAP CORP | ||
| 427096508 HERCULES TECHNOLOGY | ||
| 803054204 SAP SE SPONSORED A D | 3,115 | 6,525 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 3,739 | 10,323 |
| 363576109 ARTHUR J GALLAGHER C | 3,486 | 17,362 |
| 09247X101 BLACKROCK INC | 1,828 | 6,692 |
| 479167108 JOHNSON OUTDOORS INC | 1,551 | 5,250 |
| 35952Q106 FUCHS PETROLUB SE PR | ||
| 143658300 CARNIVAL CORP | ||
| 191216100 COCA COLA COMPANY | 3,486 | 5,519 |
| 640491106 NEOGEN CORP | 736 | 1,665 |
| 57636Q104 MASTERCARD INC | 1,038 | 16,628 |
| 69351T106 PPL CORPORATION | ||
| 58933Y105 MERCK AND CO INC | 5,376 | 13,044 |
| 12709P103 CABOT MICROELECTRONI | ||
| 09073M104 BIO TECHNE CORP | 1,620 | 8,861 |
| 33829M101 FIVE BELOW | 1,525 | 5,337 |
| 92343X100 VERINT SYS INC COM | ||
| 02079K305 ALPHABET INC CL A | 1,396 | 13,958 |
| 718172109 PHILIP MORRIS INTL | 3,725 | 6,703 |
| 00206R102 ATT INC | 2,533 | 2,629 |
| 806857108 SCHLUMBERGER LTD | ||
| 641069406 NESTLE SA SPONSORED | 3,344 | 10,935 |
| 904767704 UNILEVER PLC SPONSOR | 2,437 | 5,061 |
| 693475105 P N C FINANCIAL SERV | 1,968 | 4,978 |
| 594918104 MICROSOFT CORP | 2,387 | 28,355 |
| 421906108 HEALTHCARE SVCS GROU | ||
| 163072101 CHEESECAKE FACTORY I | ||
| 500255104 KOHLS CORP | ||
| 22160N109 COSTAR GRP INC COM | 491 | 5,081 |
| 30303M102 FACEBOOK INC A | ||
| 343498101 FLOWERS FOODS INC | 725 | 2,074 |
| 83001A102 SIX FLAGS ENTERTAINM | ||
| 66987V109 NOVARTIS AG A D R | 1,369 | 2,403 |
| 136375102 CANADIAN NATL RAILWA | 2,489 | 8,234 |
| 12637N204 CSL LIMITED A D R | ||
| 23304Y100 DBS GROUP HLDGS LTD | 2,679 | 4,839 |
| 87184P109 SYSMEX CORP UNSPON A | ||
| G5960L103 MEDTRONIC PLC | 4,253 | 5,181 |
| 83569C102 SONOVA HOLDING UNSPO | 2,089 | 7,612 |
| 458140100 INTEL CORP | 3,456 | 7,698 |
| 637215104 NATIONAL PRESTO INDS | ||
| 855244109 STARBUCKS CORP | 817 | 2,967 |
| 577933104 MAXIMUS INC | 633 | 1,538 |
| 58155Q103 MCKESSON CORPORATION | 2,144 | 7,856 |
| 22160K105 COSTCO WHSL CORP | 2,738 | 10,285 |
| 26875P101 E O G RES INC | ||
| 46625H100 J P MORGAN CHASE CO | 8,214 | 23,649 |
| 02079K107 ALPHABET INC CL C | 1,936 | 18,662 |
| 256746108 DOLLAR TREE INC | 3,577 | 11,575 |
| 16359R103 CHEMED CORP | 649 | 5,292 |
| 433323102 HINGHAM INSTITUTION | 1,531 | 3,770 |
| 771195104 ROCHE HOLDINGS LTD S | 3,439 | 6,760 |
| 874039100 TAIWAN SEMICONDUCTOR | 997 | 11,502 |
| 502117203 LOREAL UNSPONSORED A | 1,761 | 9,765 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 023135106 AMAZON.COM INC | 1,251 | 18,893 |
| 097023105 BOEING CO | 907 | 1,115 |
| 037833100 APPLE INC | 1,334 | 35,752 |
| 87612E106 TARGET CORP | 3,201 | 6,535 |
| 001317205 AIA GROUP LTD ADR | 1,842 | 4,537 |
| 056752108 BAIDU COM INC A D R | ||
| 009126202 AIR LIQUIDE S A A D | 2,576 | 8,076 |
| 09857L108 BOOKING HOLDINGS INC | 408 | 11,614 |
| 049255706 ATLAS COPCO AB SPONS | 1,065 | 7,020 |
| H01301128 ALCON INC | ||
| 260557103 DOW INC | 1,673 | 1,862 |
| 26614N102 DUPONT DE NEMOURS IN | 2,554 | 2,143 |
| 42328H109 HELIOS TECHNOLOGIES | 1,561 | 3,992 |
| 62548D100 MULTICHOICE GROUP LT | ||
| 22052L104 CORTEVA INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,741 | 5,779 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 971378104 WILLSCOT MOBIL MINI | ||
| 00287Y109 ABBVIE INC | ||
| 14448C104 CARRIER GLOBAL CORPO | 822 | 2,513 |
| 89832Q109 TRUIST FINL CORP | 4,003 | 6,713 |
| 68622V106 ORGANON CO | ||
| 674599162 OCCIDENTAL PETROLEUM | ||
| 12571T100 CMC MATLS INC | ||
| 92556V106 VIATRIS INC | ||
| 29362U104 ENTEGRIS INC | 2,465 | 2,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHOOL BUILDING | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,248 | 17,907 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 28,425 | 28,254 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,382 | 18,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,832 | 1,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHOOL BUILDING | 238,180 | 238,180 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOS CORPORATION FEE | 50 | 0 | 50 | |
| US BANK FEES | 96 | 0 | 96 | |
| ASSOCIATION DUES | 100 | 0 | 100 | |
| VISA MEMBERSHIPS | 140 | 0 | 140 | |
| UTILITIES | 3,539 | 0 | 3,539 | |
| ADR FEES | 115 | 115 | 0 | |
| STATE FILING FEE | 92 | 0 | 92 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 | |
| PROPERTY TAX | 2,354 | 2,354 | 0 |