| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUTLER & STOWE | 5,375 | 5,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) COMPUTERS/MONITORS | 2015-06-01 | 2,389 | 2,389 | 200DB | 5.0000 | ||||
| COLOR COPY MCH | 2015-06-12 | 2,534 | 2,534 | 200DB | 5.0000 | ||||
| DELL COMPUTER EQUIP | 2016-06-01 | 2,622 | 2,622 | 200DB | 5.0000 | ||||
| MUSEUM TECHNICAL EQUIPMENT | 2017-02-01 | 14,530 | 6,538 | S/L | 10.0000 | 1,453 | |||
| MONITER | 2016-08-31 | 1,229 | 1,209 | S/L | 5.0000 | 20 | |||
| MUSEUM TABLES | 2017-02-01 | 930 | 419 | S/L | 10.0000 | 93 | |||
| MUSEUM SIGN | 2017-02-01 | 1,820 | 819 | S/L | 10.0000 | 182 | |||
| MUSEUM TV EQUIP | 2017-02-01 | 2,496 | 1,123 | S/L | 10.0000 | 250 | |||
| MUSEUM FURNISHINGS | 2017-01-15 | 2,670 | 1,224 | S/L | 10.0000 | 267 | |||
| BENCHES- IN HONOR OF MAX/FAYE G. | 2017-07-10 | 2,211 | 903 | S/L | 10.0000 | 221 | |||
| WEBSITE DEVELOPMENT | 2017-02-01 | 17,095 | 7,693 | S/L | 10.0000 | 1,709 | |||
| MUSEUM PHOTOS, ARTIFACTS | 2017-02-01 | 1,833 | |||||||
| SEMNAR ROOM DESKS | 2017-08-15 | 3,063 | 1,225 | S/L | 10.0000 | 306 | |||
| SEMNAR ROOM DESKS | 2017-09-14 | 5,486 | 2,149 | S/L | 10.0000 | 548 | |||
| SEMNAR ROOM DESKS | 2017-10-15 | 8,122 | 3,113 | S/L | 10.0000 | 812 | |||
| SEMINAR ROOM COMPUTER EQUIP | 2017-10-15 | 1,822 | 1,397 | S/L | 5.0000 | 364 | |||
| SEMINAR ROOM CHAIRS | 2017-10-15 | 13,958 | 5,351 | S/L | 10.0000 | 1,395 | |||
| SEMINAR ROOM DESKS | 2017-10-15 | 2,305 | 883 | S/L | 10.0000 | 231 | |||
| SEMINAR ROOM AUDIO/VIDEO EQ | 2017-11-15 | 9,045 | 3,392 | S/L | 10.0000 | 905 | |||
| SEMINAR ROOM COMPUTER EQUIP | 2018-05-15 | 1,785 | 1,160 | S/L | 5.0000 | 357 | |||
| COMPUTERS | 2020-03-06 | 9,060 | 2,567 | S/L | 5.0000 | 1,812 | |||
| SECURITY CAMERAS | 2020-04-27 | 702 | 88 | S/L | 10.0000 | 70 | |||
| MONITOR | 2020-06-23 | 684 | 148 | S/L | 5.0000 | 137 | |||
| COMPUTER | 2020-06-30 | 1,142 | 247 | S/L | 5.0000 | 229 | |||
| MONITOR - MUSEUM | 2020-07-23 | 1,490 | 298 | S/L | 5.0000 | 298 | |||
| ZOOM ROOM | 2021-07-26 | 5,911 | S/L | 10.0000 | 591 | ||||
| ZOOM ROOM EQUIPMENT | 2021-02-05 | 6,829 | 683 | S/L | 5.0000 | 1,366 | |||
| ART DISPLAY | 2021-03-12 | 692 | 29 | S/L | 10.0000 | 69 | |||
| SAFETY RAILS | 2021-07-23 | 1,310 | S/L | 10.0000 | 131 | ||||
| SIGN | 2021-03-15 | 350 | 15 | S/L | 10.0000 | 35 | |||
| CHAIR | 2020-12-21 | 824 | 48 | S/L | 10.0000 | 82 | |||
| MUSEUM DISPLAY | 2022-05-12 | 3,586 | S/L | 10.0000 | 90 | ||||
| MEMORABILIA | 2022-03-28 | 642 | S/L | 10.0000 | 21 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY NOTES | 40,465 | 39,035 |
| GOLDMAN SACHS GRP INC NOTES | ||
| AFLAC INC | 16,409 | 15,091 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE, INC | 5,221 | 7,893 |
| ADOBE SYSTEMS INC | 7,785 | 8,202 |
| ADAMAI TECH INC | ||
| ALLSTATE CORP | 5,321 | 8,188 |
| ALPHABET INC | 3,093 | 13,958 |
| AMAZON COM INC | 4,408 | 13,495 |
| APPLE INC | 2,313 | 16,251 |
| APPLIED MATERIALS INC | 9,413 | 7,949 |
| AUTOMATIC DATA PROCESSING | ||
| BANK OF AMERICA CORP | 6,679 | 7,945 |
| BOOKING HLDGS INC | 7,746 | 7,743 |
| BRISTOL MYERS SQUIBB | 8,294 | 9,223 |
| BROADCOM INC | 6,719 | 8,032 |
| CAPITAL ONE FINANCIAL CORP | 7,812 | 7,139 |
| CATERPILLAR INC | 5,423 | 9,913 |
| CERNER CORP | ||
| CHEVRON CORP | 4,634 | 7,370 |
| CHUBB LTD | 6,154 | 8,489 |
| CISCO SYSTEMS INC | 5,560 | 7,940 |
| COMCAST CORP | 8,078 | 7,504 |
| CONSTELLATION BRANDS | 4,359 | 4,926 |
| CVS HEALTH CORP | 5,470 | 7,176 |
| DISNEY, WALT CO | 9,381 | 7,958 |
| EATON CORP PLC | 4,614 | 8,903 |
| EVERCORE INC | 5,366 | 7,498 |
| FACEBOOK INC | ||
| FISERVE INC | 6,972 | 10,568 |
| FORD MOTOR COMPANY | 14,083 | 8,814 |
| GILEAD SCIENCES INC | 3,175 | 2,988 |
| HEALTHPEAK PPTYS INC | 11,772 | 11,052 |
| HOME DEPOT INC | 3,079 | 7,254 |
| HONEYWELL INTERNATIONAL INC | 8,234 | 9,623 |
| INTEL CORP | 8,227 | 7,262 |
| INTERNATIONAL PAPER CO | ||
| J M SMUCKER CO | ||
| JABIL INC | 8,729 | 10,385 |
| JOHNSON & JOHNSON | 8,484 | 8,726 |
| JPMORGAN CHASE & CO | 5,735 | 8,652 |
| LAM RESEARCH CORP | ||
| MARATHON PETROLEUM CORP | 7,703 | 9,166 |
| MDU RESOURCES GROUP INC | ||
| MEDTRONIC PLC | ||
| MERCK & CO | 6,341 | 8,934 |
| META PLATFORMS INC (FORMERLY FB) | 5,246 | 5,569 |
| MICROSOFT CORP | 2,365 | 14,037 |
| NUCOR CORP | 6,772 | 6,790 |
| NVIDIA CORP | 8,923 | 9,082 |
| O'REILLY AUTOMOTIVE INC | ||
| PEPSICO INC | 4,222 | 6,998 |
| PHILLIPS 66 | 7,050 | 7,565 |
| PNC FINANCIAL SERVICES GROUP | ||
| PROCTOR & GAMBLE CO | 4,489 | 6,946 |
| QUALCOMM INC | 9,474 | 7,253 |
| REGIONS FINANCIAL CORP | 10,016 | 8,472 |
| SEAGATE TECHNOLOGY HLD | 6,180 | 5,999 |
| SHERWIN WILLIAMS | 3,433 | 6,049 |
| SOUTHERN COMPANY, THE | 11,075 | 11,534 |
| THERMO FISHER SCIENTIFIC INC | 1,025 | 8,976 |
| TJX COS INC | 5,154 | 7,645 |
| TYSON FOODS INC | 4,550 | 8,801 |
| UNITED PARCEL SERVICE | 8,017 | 9,745 |
| UNITED HEALTHGROUP INC | 2,853 | 10,847 |
| VISA INC | 3,637 | 8,484 |
| WALMART INC | 5,889 | 6,603 |
| 3M CO |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 131,166 | 64,311 | 66,855 | 66,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAX GARDNER LAW PLLC | 49,910 | 42,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,785 | 1,785 | ||
| WEBSITE/INTERNET EXPENSE | 10,846 | 10,846 | ||
| INVESTMENT ADVISORY FEES | 6,875 | 6,875 | ||
| INSURANCE | 3,506 | 3,506 | ||
| SECURITY | 603 | 603 | ||
| TELEPHONE | 20,103 | 20,103 | ||
| MUSEUM DATA CLOUD SERVICES | 9,735 | 9,735 | ||
| MUSEUM EQUIPMENT RENTAL | 11,627 | 11,627 | ||
| MUSEUM -OTHER EXPENSE | 2,279 | 2,279 | ||
| MUSEUM MULTI-MEDIA COSTS | 1,650 | 1,650 | ||
| REPAIRS AND MAINTENANCE | 13,928 | 13,928 | ||
| POSTAGE AND EXPRESS CHARGES | 350 | 350 | ||
| LATE FILING PENALTY | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 2,685 |