| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2019-01-01 | 60,000 | |||||||
| BUILDING | 2019-01-01 | 100,000 | 5,128 | S/L | 39.0000 | 2,564 | |||
| RENOVATIONS | 2019-06-01 | 28,360 | 1,151 | S/L | 39.0000 | 728 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVMENTS | 128,360 | 9,571 | 118,789 | 130,000 |
| LAND | 60,000 | 60,000 | 70,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEDIA | 6,125 | 6,125 | ||
| ADVERTISING | 3,168 | 3,168 | ||
| PROMOTIONAL | 1,586 | 1,586 | ||
| SUPPLIES | 4,688 | 4,688 | ||
| UTILITIES | 16,865 | 16,865 | ||
| SECURITY | 330 | 330 | ||
| PROPERTY TAXES | 13,213 | 13,213 | ||
| FOOD | 2,355 | 2,355 | ||
| CHILD CARE | 2,185 | 2,185 | ||
| REPAIRS | 13,866 | 13,866 | ||
| CAPITAL OUTLAY | 32,023 | 32,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 143,023 | 132,525 |