| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 800 | 400 | 400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES GOLD TRUST | 2020-02 | PURCHASE | 2021-03 | 112,051 | 107,131 | 4,920 | ||||
| ISHARES GOLD TRUST | 2020-02 | PURCHASE | 2021-02 | 49 | 49 | |||||
| ARTISAN FUNDS INTL VALUE | 2021-01 | PURCHASE | 2021-12 | 23,944 | 25,374 | -1,430 | ||||
| BAIRD FUNDS AGGREGATE BOND | 2021-01 | PURCHASE | 2021-03 | 3,486 | 3,577 | -91 | ||||
| BLACKROCK FUNDS COMMODITY | 2021-03 | PURCHASE | 2021-06 | 14,099 | 12,796 | 1,303 | ||||
| CAVANAL HILL FUNDS ENERGY | 2021-03 | PURCHASE | 2021-09 | 45,000 | 47,238 | -2,238 | ||||
| COLUMBIA FUNDS DIVIDEND INCOME | 2021-01 | PURCHASE | 2021-03 | 1,672 | 1,323 | 349 | ||||
| DIAMOND HILL FUNDS LARGE CAP | 2021-03 | PURCHASE | 2021-12 | 38,148 | 33,960 | 4,188 | ||||
| FIDELITY MEDICAL EQUIPMENT | 2021-01 | PURCHASE | 2021-03 | 6,536 | 5,942 | 594 | ||||
| TROWE PRICE INST LARGE CAP | 2021-01 | PURCHASE | 2021-03 | 1,551 | 1,554 | -3 | ||||
| JP MORGAN CORE BOND | 2021-01 | PURCHASE | 2021-06 | 4,505 | 4,579 | -74 | ||||
| JP MORGAN LARGE CAP GROWTH | 2021-01 | PURCHASE | 2021-03 | 50,335 | 41,863 | 8,472 | ||||
| MORGAN STANLEY INSTITUTIONAL | 2020-12 | PURCHASE | 2021-03 | 41 | 40 | 1 | ||||
| NATIONWIDE GENEVA SMALL CAP | 2020-12 | PURCHASE | 2021-03 | 144 | 138 | 6 | ||||
| PARANASSUS CORE EQUITY | 2021-01 | PURCHASE | 2021-03 | 9,341 | 8,660 | 681 | ||||
| PIMCO INVESTMENT GRADE BOND | 2021-01 | PURCHASE | 2021-03 | 3,399 | 3,447 | -48 | ||||
| PIMCO INCOME INST | 2021-01 | PURCHASE | 2021-03 | 4,854 | 4,598 | 256 | ||||
| PIMCO LT CREDIT BOND | 2021-01 | PURCHASE | 2021-03 | 52,967 | 54,729 | -1,762 | ||||
| ROBECO BOSTON PARTNERS | 2021-01 | PURCHASE | 2021-12 | 20,972 | 19,438 | 1,534 | ||||
| VANGUARD INFO TECHNOLOGY | 2021-01 | PURCHASE | 2021-03 | 864 | 671 | 193 | ||||
| LEGG MASON WESTERN ASSET | 2021-01 | PURCHASE | 2021-03 | 3,945 | 4,077 | -132 | ||||
| ALGER SMALL CAP FOCUS | 2020-02 | PURCHASE | 2021-03 | 7,759 | 5,342 | 2,417 | ||||
| BAIRD AGGREGATE BOND | 2020-02 | PURCHASE | 2021-03 | 95,173 | 96,007 | -834 | ||||
| BLACKROCK MID CAP GROWTH | 2020-01 | PURCHASE | 2021-03 | 127,572 | 62,812 | 64,760 | ||||
| COLUMBIA DIVIDEND INCOME | 2020-02 | PURCHASE | 2021-03 | 77,808 | 64,282 | 13,526 | ||||
| FIDELITY MEDICAL EQUIPMENT | 2020-01 | PURCHASE | 2021-03 | 87,687 | 64,269 | 23,418 | ||||
| TROWE PRICE LARGE CAP | 2020-01 | PURCHASE | 2021-03 | 191,726 | 131,962 | 59,764 | ||||
| JPMORGAN CORE BOND | 2020-01 | PURCHASE | 2021-06 | 22,093 | 21,430 | 663 | ||||
| MORGAN STANLEY INSTITUTIONAL | 2017-05 | PURCHASE | 2021-03 | 74,056 | 39,603 | 34,453 | ||||
| NATIONWIDE GENEVA SMALL CAP | 2020-01 | PURCHASE | 2021-03 | 31,844 | 18,954 | 12,890 | ||||
| PARNASSUS CORE EQUITY | 2020-01 | PURCHASE | 2021-03 | 135,135 | 114,280 | 20,855 | ||||
| PIMCO INVESTMENT GRADE BOND | 2020-01 | PURCHASE | 2021-03 | 87,971 | 85,595 | 2,376 | ||||
| PIMCO INCOME | 2020-01 | PURCHASE | 2021-03 | 100,771 | 100,594 | 177 | ||||
| PIMCO L/T CREDIT BOND | 2020-01 | PURCHASE | 2021-03 | 62,280 | 67,788 | -5,508 | ||||
| PROFESSIONALLY PORT AKRE FOCUS | 2020-02 | PURCHASE | 2021-03 | 235,400 | 192,846 | 42,554 | ||||
| VANGUARD INFO TECHNOLOGY | 2020-02 | PURCHASE | 2021-03 | 80,406 | 53,568 | 26,838 | ||||
| LEGG MASON WESTERN ASSET | 2020-01 | PURCHASE | 2021-03 | 94,395 | 93,519 | 876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD AMERITRADE | AT COST | 2,671,774 | 2,420,999 |
| AMERICAN FUNDS | AT COST | 3,004,089 | 3,277,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,518 | 17,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SCHOLARSHIPS PAID | 180,000 | 180,000 | ||
| POSTAGE | 118 | 118 | ||
| INSURANCE | 1,525 | 1,525 |
| Description | Amount |
|---|---|
| ADJUSTING BALANCE SHEET TO ACTUAL | 2,642,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,270 | 27,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENTS | 23 | 23 |