| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Joe Held & Associates PC Accounting | 5,145 | |||
| Rapp Payroll Services Payroll | 1,424 | |||
| EMCentrix Inc Payroll | 517 | |||
| Sharon Bickel Bookkeeping | 4,744 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 2007-06-30 | 18,145 | 17,518 | SL | 15.000000000000 | 627 | |||
| Computers (4) | 2009-03-04 | 2,115 | 1,763 | SL | 15.000000000000 | 141 | |||
| Furniture & Fixtures | 2008-05-30 | 49,288 | 35,167 | SL | 20.000000000000 | 2,172 | |||
| Camera Equipment | 2008-06-30 | 966 | 966 | SL | 5.000000000000 | 0 | |||
| 2020 Parkway Dr. (63376) | 2010-05-12 | 777,685 | 172,689 | SL | 39.000000000000 | 15,699 | |||
| Book Shelves | 2009-07-08 | 1,032 | 1,032 | 200DB | 7.000000000000 | 0 | |||
| Warehouse Dinettes | 2011-03-30 | 1,232 | 1,232 | 200DB | 7.000000000000 | 0 | |||
| Xerox 8560D MFP | 2011-03-16 | 1,997 | 1,997 | 200DB | 5.000000000000 | 0 | |||
| Children Chairs | 2011-01-06 | 328 | 328 | 200DB | 7.000000000000 | 0 | |||
| Conference Chairs | 2011-02-10 | 959 | 959 | 200DB | 7.000000000000 | 0 | |||
| Circulation Desk | 2011-01-06 | 4,037 | 4,037 | 200DB | 7.000000000000 | 0 | |||
| Book Cases | 2011-01-06 | 3,837 | 3,837 | 200DB | 7.000000000000 | 0 | |||
| Building Improvements | 2010-12-21 | 199,012 | 53,794 | SL | 39.000000000000 | 5,103 | |||
| Mural | 2011-09-22 | 5,844 | 5,844 | SL | 5.000000000000 | 0 | |||
| Curb Replacement | 2011-11-07 | 5,500 | 3,484 | SL | 15.000000000000 | 367 | |||
| Cabinets | 2012-02-22 | 1,421 | 1,421 | 200DB | 7.000000000000 | 0 | |||
| Scanner & Printer | 2011-08-22 | 1,239 | 1,239 | 200DB | 5.000000000000 | 0 | |||
| 85 Stack Chairs | 2011-08-30 | 2,113 | 2,113 | 200DB | 7.000000000000 | 0 | |||
| Children's Area Book Cases | 2012-08-28 | 3,724 | 1,862 | 200DB | 7.000000000000 | 0 | |||
| Benches for Children's Area | 2012-10-02 | 1,073 | 536 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture-Capital One | 2012-11-28 | 1,154 | 577 | 200DB | 7.000000000000 | 0 | |||
| CoLibi Systems | 2013-05-03 | 2,069 | 1,034 | 200DB | 7.000000000000 | 0 | |||
| Furniture Capital One | 2013-05-03 | 2,124 | 1,062 | 200DB | 7.000000000000 | 0 | |||
| Furniture & Fixtures | 2015-06-12 | 2,855 | 2,637 | 200DB | 7.000000000000 | 218 | |||
| Book Cases (11) | 2016-03-03 | 825 | 353 | 200DB | 7.000000000000 | 36 | |||
| Warehouse | 2016-04-14 | 1,175 | 491 | 200DB | 7.000000000000 | 51 | |||
| Warehouse | 2016-05-17 | 195 | 81 | 200DB | 7.000000000000 | 9 | |||
| Best Buy-TV | 2016-06-21 | 568 | 238 | 200DB | 7.000000000000 | 25 | |||
| Carpeting | 2021-09-25 | 31,290 | SL | 15.000000000000 | 0 | ||||
| Furniture & Fixtures | 2021-11-01 | 933 | 200DB | 7.000000000000 | 0 | ||||
| Hard Drive | 2022-03-17 | 111 | 200DB | 5.000000000000 | 0 | ||||
| FYE 6/30/21 Furn & fixtures | 2020-10-15 | 502 | 0 | 200DB | 7.000000000000 | 0 | |||
| FYE 6/30/21 Office Equipment | 2021-01-01 | 1,834 | 0 | 200DB | 7.000000000000 | 0 | |||
| FYE 6/30/21 Building Improvements | 2021-01-01 | 15,014 | 500 | SL | 15.000000000000 | 1,001 | |||
| FYE 6/30/21 Auto Equip | 2021-01-01 | 4,981 | 712 | 200DB | 7.000000000000 | 1,220 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATE FILING REQUIREMENTS | At this time the State of Missouri has no filing requirements forAt this time the State of Missouri has no filing requirements for |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cash & Sweep Balances | 68,136 | 68,136 |
| Brokerage Held Investments-Wells Fargo | 1,607,921 | 1,607,921 |
| Open End Mutual Funds | 19,761 | 19,761 |
| Closed End Mutual Funds | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,147,177 | 387,298 | 759,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Frank Rubin Khin PayneName Copyright Issue | 2,018 |
| Description | Amount |
|---|---|
| Unrealized Losses on Net Value of Investmenets | 295,168 |
| Curent Year Federal Income Tax Est Paid | 840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 60920-Bank & Investment Fees | 22,434 | 22,434 | ||
| 65010-Dues & Subscriptions | 1,589 | |||
| 65020-Postage & Shipping | 1,697 | |||
| 65040-Office Expense & Supplies | 3,569 | 1,000 | ||
| Telephone & Internet | 3,076 | |||
| 65055-Computer Web Design & Upkeep | 5,687 | |||
| Operational Exp-Other | 0 | |||
| Fund Raising | 236 | |||
| Business Gifts | 114 | |||
| Consignment Shop Payment | 25,931 | |||
| Vehicle Expense | 684 | |||
| Ministry Exp. | 2,216 | |||
| Advertising | 750 | |||
| Meals & Entertainment | 34 | |||
| Storage | 148 | |||
| Reconciliation Discrepancies | -60 | |||
| Computer Maintenance | 490 | |||
| Training Exp-Library | 895 | |||
| Volunteer Insurance | 300 | |||
| Credit Card Fees | 2,166 | |||
| Miscellaneous | 1,080 | |||
| 66872-Company Ins | 3,439 | |||
| 46410-Refunds | -73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ptrnship Income | 7,898 | 7,898 | |
| Class Fees or Events | |||
| Conference Room Rental | 15,687 | ||
| Consignment | 62,301 | ||
| Family Vision Online | 100 | ||
| Library Fees | |||
| Advertising Support Income | 3,000 | ||
| Cash Back Rewards | 125 | ||
| Podcast Production | 2,777 | ||
| Studio Room Rental | 4,091 |
| Description | Amount |
|---|---|
| Realized Capital Losses | 127,873 |
| Unrealized Gains on Net Value of Investments | 0 |
| Tax Exempt Income | 0 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mark Metcalf Production Engineer | 188 | |||
| Carson Rodriguez Production Engineer | 135 | |||
| Chuck Duncan Production Engineer | 157 | |||
| Hawkins Audio LLC Production Engineer | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Related Taxes | 27,167 | 238 |