| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAILLIE GIFFORD EMERGING MKTS | AT COST | 27,167 | 22,177 |
| COLUMBIA OVERSEAS VALUE FUND | AT COST | 70,307 | 58,083 |
| ISHARES CORE MSCI EAFEETF | AT COST | 46,344 | 50,563 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 42,203 | 37,822 |
| WCM FOCUSED INTERNATIONAL GROW | AT COST | 34,449 | 30,080 |
| WILMINGTON INTERNATIONAL FUND | AT COST | 95,247 | 93,946 |
| AMG RIVER ROAD SMALL-CAP VALUE | AT COST | 21,535 | 31,745 |
| ARTISAN SMALL CAP FUND CLASS I | |||
| HARBOR LARGE-CAP VALUE FUND CL | AT COST | 27,108 | 31,992 |
| ISHARES MSCI USA MIN VOL FACTO | |||
| ISHARES MSCI USA QUALITY FACTO | AT COST | 26,287 | 34,300 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 57,520 | 173,550 |
| ISHARES S&P 500 VALUE ETF | AT COST | 67,103 | 128,520 |
| ISHARES S&P SMALL-CAP 600 VALU | AT COST | 31,824 | 28,468 |
| T ROWE PRICE LARGE-CAP GROWTH | AT COST | 51,996 | 47,555 |
| WILMINGTON LARGE-CAP STRATEGY | AT COST | 39,973 | 37,103 |
| AMERICAN BEACON SIM HIGH YIELD | AT COST | 37,657 | 40,290 |
| METWEST TOTAL RETURN BOND FUND | AT COST | 69,212 | 58,924 |
| VIRTUS SEIX FLOATING RATE HIGH | |||
| WILMINGTON BROAD MARKET BOND F | AT COST | 108,239 | 92,780 |
| BLACKROCK EVENT DRIVEN EQUITY | AT COST | 18,275 | 18,992 |
| WILMINGTON GLOBAL ALPHA EQUITI | AT COST | 16,017 | 15,675 |
| WILMINGTON REAL ASSET FUND INS | AT COST | 44,353 | 40,906 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 32,389 | 26,971 |
| VIRTUS KAR SMALL-CAP GROWTH I | AT COST | 28,000 | 25,614 |
| JPMORGAN MORTGAGE-BACKED SECUR | AT COST | 25,000 | 23,685 |
| Description | Amount |
|---|---|
| DIVIDENDS POSTED AFTER 9/30/2022 | 609 |
| ROUNDING | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 3,334 | 3,334 | ||
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 6,734 | 6,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,582 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 670 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 954 | 954 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |