| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 42,092 | 43,638 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 35,090 | 32,087 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 17,106 | 16,317 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 6,015 | 4,812 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,733 | 17,789 |
| 957663503 WESTERN ASSET CORE P | AT COST | 30,598 | 25,414 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,255 | 6,074 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 36,822 | 32,070 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 15,748 | 14,309 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,910 | 6,287 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,049 | 9,866 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 21,157 | 36,541 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 55,564 | 55,741 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,768 | 5,183 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,307 | 12,703 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,657 | 12,769 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 37,452 | 31,834 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 14,973 | 12,866 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,782 | 4,215 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,065 | 4,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 416 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |