| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 957663677 WESTERN ASSET CORE B | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 464287226 ISHARES CORE US AGGR | 781,570 | 725,890 |
| 543495717 LOOMIS SAYLES BOND F | 402,608 | 376,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337834 ARIEL APPRECIATION F | |||
| 277902235 EATON VANCE ATLANTA | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 464287879 ISHARES S&P SMALLCAP | |||
| 808524771 SCHWAB FUNDAMENTAL U | |||
| 921943809 VANGUARD DEVELOPED M | AT COST | 555,044 | 410,817 |
| 00143W859 INVESCO DEVELOPING M | |||
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 458,104 | 452,778 |
| 45775L408 T ROWE PRICE LARGE-C | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 444,726 | 439,326 |
| 78463X848 SPDR MSCI ACWI EX-US | |||
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 282,972 | 243,065 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 1,390,774 | 1,231,793 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 1,869,323 | 1,939,862 |
| 92837F482 VIRTUS CEREDEX L/C V | |||
| 00170K232 AMG GW&K SMALL/MID C | AT COST | 639,464 | 577,572 |
| 040337875 ARIEL INTERNATIONAL | AT COST | 443,886 | 398,957 |
| 256210105 DODGE & COX INCOME F | AT COST | 402,496 | 370,284 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 642,262 | 567,333 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 332,816 | 350,217 |
| 77956H484 T. ROWE PRICE EMERGI | AT COST | 222,120 | 186,043 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 599,188 | 585,333 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 1,133,075 | 1,142,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 1,819 |
| ADJUSTMENT TO INCOME | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASH ADVANCE EXPENSES | 9 | 0 | 9 | |
| FOUNDATION PHONE EXPENSES | 2,109 | 0 | 2,109 | |
| MAIL DONATION EXPENSES | 19 | 0 | 19 | |
| PO BOX SET UP FEES | 336 | 0 | 336 | |
| FOUNDATION FILING FEES | 200 | 0 | 200 | |
| STATE FILING FEES | 125 | 0 | 125 | |
| ACCOUNT ANALYSIS FEE | 25 | 0 | 25 | |
| IRS FORM 8940 FEE | 2,500 | 0 | 2,500 | |
| OFFICE SUPPLIES EXPENSES | 687 | 0 | 687 | |
| BANK FEES | 145 | 0 | 145 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,335 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,379 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| ROUNDING | 2 |
| CY GRANTS PAID TIMING ADJUSTMENT | 10,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 58,897 | 58,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 45,086 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,705 | 3,705 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |