| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,936 | 28,056 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 93,636 | 96,420 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,141 | 80,628 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,752 | 28,170 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 42,676 | 38,725 |
| 922907878 VANGUARD INTERM-TERM | AT COST | 217,334 | 204,376 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 13,126 | 10,283 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 63,792 | 62,886 |
| 552984692 MFS MUNI HIGH INCOME | AT COST | 25,323 | 22,198 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 28,708 | 22,157 |
| 922907860 VANGUARD LONG-TERM T | AT COST | 147,747 | 134,798 |
| 27826L249 EATON VANCE NATL MUN | AT COST | 101,090 | 89,676 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 35,574 | 28,079 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 126,916 | 122,743 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 35,448 | 30,839 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,796 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,997 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |