| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,750 | 2,375 | 2,375 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Explanation for Amended Return | 2020 Form 990-PF | The Foundation's 2020 Form 990-PF return has been amended to include a cash contribution to the foundation that was not recognized on the Foundation's 2020 Form 990-PF as originally filed, or as previously amended. During the 2020 tax year, the Foundation received a beneficial interest in a Charitable Lead Annuity Trust that was not previously recorded in the Foundation's Other Assets or end-of-year net assets. Additionally, on September 4, 2020, the Foundation received a cash distribution of $58,400 from this new CLAT. However, this contribution was not included in Part I, line 1(a) or in Schedule B, Part I of the 2020 Form 990-PF as originally filed; instead, the distribution was incorrectly recorded with other unrealized market gains on the Form 990-PF, Part III. On the amended 2020 Form 990-PF, the amount of contributions in Part I, line 1(a) is $1,487,704, which is an increase of $58,400 over the previously amended amount of $1,429,304, and an increase of $1,430,712 over the original amount of $56,992. Also, the newly amended 2020 Form 990-PF increases the amount of Part II, Line 15(b) and 15(c), Other Assets from $4,820,145. to $13,281,745, to record the Foundation's beneficial interest in the new CLAT.Specific changes to the Foundation's latest amended Form 990 for 2020 from its previously amended filing are as follows: - Part I, line 1(a) was increased from $1,429,304 to $1,487,704. - Part I, line 12(a) was increased from $1,612,429 to $1,670,829. - Part I, line 27a(a) was increased from $1,120,225 to $1,178,625. - Part II, Line 15(b) and 15(c) was increased from $4,820,145 to $13,281,745 - Part II, Line 30(b) was increased from 16,745,543 to $25,207,143 - Part III, line 2 was increased from $1,120,225 to $1,178,625. - Part III, line 4 was increased from $18,058,015 to $26,578,015. - Part III, line 5 was increased from $1,312,472 to $1,370,872. - Schedule B, Part I was updated to report the cash distribution of $58,400 from the Eleanor P. Schiavi 2019 Charitable Lead Annuity Trust, c/o Spinnaker Trust, 123 Free Street, Portland, ME 04112.As is illustrated by this list of changes to the newly amended 2020 Form 990-PF, despite the change in revenue, reported contributions and donors, and the recognition of the new CLAT beneficial interest, there have been no changes required to the Foundation's net investment income, any excise or income taxes, or to the Foundation's required charitable distribution calculation or determination of undistributed income. Accordingly, the Foundation is filing this amended Form 990-PF to better align its own tax filing history with what its donors have reported, and for transparency purposes. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400000 units Apple Inc Note 3.45% | 440,480 | 440,480 |
| 400000 units Blackrock Inc Note 3.375% | 417,351 | 417,351 |
| 3929 units iShares JP Morgan EM Local Currency Bond ETF | 177,787 | 177,787 |
| 7982 units iShares Core 1-5 Year USD Bond ETF | 412,190 | 412,190 |
| 5414 units iShares Core Total USD Bond Market ETF | 295,496 | 295,496 |
| 400000 units Johnson & Johnson Note 3.55% | 404,692 | 404,692 |
| 400000 units Johnson & Johnson Note 3.375% | 437,124 | 437,124 |
| 1260 units SPDR Blackstone GSO Senior Loan ETF | 57,519 | 57,519 |
| 75 units iShares JP Morgan EM Local Currency Bond ETF | 3,394 | 3,394 |
| 447 units iShares Core 1-5 Year USD Bond ETF | 23,083 | 23,083 |
| 139 units iShares Core Total USD Bond Market ETF | 7,587 | 7,587 |
| 68 units SPDR Blackstone GSO Senior Loan ETF | 3,104 | 3,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 545 units Invesco QCQ Trust | 170,988 | 170,988 |
| 774 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 94,668 | 94,668 |
| 12710 units iShares MSCI USA ESG Select ETF | 1,046,541 | 1,046,541 |
| 5131 units SPDR Portfolio S&P 600 Small Cap ETF | 183,690 | 183,690 |
| 2620 units Schwab US Large Cap Value ETF | 155,969 | 155,969 |
| 3546 units Healthcare Select Sector SPDR | 402,258 | 402,258 |
| 2600 units Consumer Staples Select Sector SPDR | 175,370 | 175,370 |
| 2731 units Consumer Discretionary Select Sector SPDR | 439,090 | 439,090 |
| 11207 units Financial Select Sector SPDR | 330,382 | 330,382 |
| 3063 units Industrial Select Sector SPDR | 271,229 | 271,229 |
| 6340 units Technology Select Sector SPDR | 824,327 | 824,327 |
| 12500 units Goldman Sachs ActiveBeta Emerging Markets | 477,125 | 477,125 |
| 1916 units iShares MSCI Taiwan ETF | 101,701 | 101,701 |
| 10000 units iShares ESG MSCI EAFE ETF | 730,400 | 730,400 |
| 3398 units JPMorgan BetaBuilders Canada ETF | 91,168 | 91,168 |
| 2844 units KraneShares CSI China Internet ETF | 218,391 | 218,391 |
| 2141 units KraneShares Bosera MSCI China A ETF | 98,251 | 98,251 |
| 238663 units Major Drilling Group International, Inc. | 1,436,751 | 1,436,751 |
| 1247 units Vanguard FTSE All World ex US Small Cap Index | 151,935 | 151,935 |
| 79 units Fidelity MSCI Health Care Index ETF | 4,562 | 4,562 |
| 150 units Fidelity MSCI Industrials Index ETF | 7,052 | 7,052 |
| 110 units Fidelity Materials Index EFT | 4,413 | 4,413 |
| 70 units Invesco QQQ Trust | 21,962 | 21,962 |
| 40 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 4,892 | 4,892 |
| 10 units Invesco S&P SmallCap Health Care ETF | 1,699 | 1,699 |
| 25 units iShares Core S&P Mid Cap ETF | 5,746 | 5,746 |
| 596 units iShares MSCI USA ESG Select ETF | 49,075 | 49,075 |
| 478 units SPDR Portfolio S&P 600 Small Cap ETF | 17,112 | 17,112 |
| 70 units Schwab US Large Cap Value ETF | 4,167 | 4,167 |
| 283 units Goldman Sachs ActiveBeta Emerging Markets | 10,802 | 10,802 |
| 39 units iShares MSCI Taiwan ETF | 2,070 | 2,070 |
| 241 units iShares ESG MSCI EAFE ETF | 17,603 | 17,603 |
| 58 units JPMorgan BetaBuilders Canada ETF | 1,556 | 1,556 |
| 58 units KraneShares CSI China Internet ETF | 4,454 | 4,454 |
| 43 units KraneShares Bosera MSCI China A ETF | 1,973 | 1,973 |
| 24 units Vanguard FTSE All-World ex US Small Cap Index | 2,924 | 2,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5265 units Aberdeen Standard Bloomberg All Commodity | FMV | 115,304 | 115,304 |
| 11000 units First Trust Preferred Securities & Income ETF | FMV | 222,090 | 222,090 |
| 5333 units iShares Gold Trust | FMV | 96,687 | 96,687 |
| 355 units Aberdeen Standard Bloomberg All Commodity | FMV | 7,775 | 7,775 |
| 375 units First Trust Preferred Securities & Income ETF | FMV | 7,571 | 7,571 |
| 400 units iShares Gold Trust | FMV | 7,252 | 7,252 |
| Spinnaker Diversified Managers Fund, LLC | FMV | 278,983 | 278,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 360 | 0 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present Interest in Charitable Lead Trusts | 4,877,137 | 13,281,745 | 13,281,745 |
| Description | Amount |
|---|---|
| Unrealized Loss on Donated Stock | 1,255,480 |
| Remainder Interest in CLAT | 115,392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Partnership Investment Income | -357 | -557 | -357 |
| Description | Amount |
|---|---|
| Recognition of Interest in CLAT | 8,461,600 |
| Unrealized Gain on Investments | 2,647,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 36,244 | 36,244 | 0 |