| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, AUDIT AND TAX PREPARATION | 14,300 | 14,300 | 14,300 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,280 | 96,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,774,364 | 2,118,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 927,417 | 904,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER SERVICE FEES | 43,282 | 43,282 | 43,282 | 0 |
| MARKETING | 25,625 | 2,562 | 2,562 | 23,063 |
| INSURANCE | 2,139 | 642 | 642 | 1,497 |
| PAYROLL PREPARATION SERVICE | 3,338 | 334 | 334 | 3,004 |
| OFFICE EXPENSE | 3,320 | 332 | 332 | 2,988 |
| TELEPHONE | 1,699 | 170 | 170 | 1,529 |
| ADMINISTRATIVE EXPENSES | 1,930 | 193 | 193 | 1,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INCOME TAX | 4,302 | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,955 | 596 | 596 | 5,359 |
| FEDERAL INCOME TAX | 9,689 | 0 | 0 | 0 |
| FOREIGN TAXES WITHHELD | 435 | 435 | 435 | 0 |