| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN LLP | 4,200 | 3,150 | 1,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 100,715,554 | 89,559,431 |
| STOCK | 1,608,595 | 2,473,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOLEY & LARDNER LLP | 40,000 | 30,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PORTFOLIO ADVISORS EQ FD VIII | 2,319,363 | 1,421,225 | 4,609,200 |
| RCP MULTI STRAT CAYMAN LP | 800,000 | 4,000,000 | 4,303,141 |
| STATE ST EMERG MKTS SM CAP | 13,461,078 | 14,960,244 | 11,859,125 |
| PARTNERS GRP PRIV EQUITY FD | 20,500,000 | 20,500,000 | 23,545,183 |
| CRESCENT CREDIT SOLUTIONS | 787,421 | 5,492,798 | 8,267,977 |
| PHOENIX REAL ESTATE FUND X | 1,017,064 | 1,936,665 |
| Description | Amount |
|---|---|
| BOOK TO TAX AND ROUNDING | 3,267 |
| PASS THROUGH ENTITIES TIMING ADJUSTMENTS | 3,746,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES FROM PASS | ||||
| THROUGH ENTITIES | 63,640 | 63,640 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 31,396 | ||
| ORDINARY INCOME | -52 | ||
| OTHER INCOME | -8,624 | -8,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 13,379 | 13,379 | ||
| MANAGEMENT FEES | 152,344 | 152,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 104,666 | 104,666 | ||
| ESTIMATED TAX PAYMENTS | 31,396 | |||
| EXTENSION PAYMENT | 25,000 |