| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 17,145 | 0 | 9,792 | 7,372 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) GAS BOILER | 2010-03-18 | 25,989 | 15,588 | SL | 5.00 % | 1,299 | |||
| IMPROVEMENTS | 1993-01-31 | 1,029 | 949 | SL | 3.18 % | 33 | |||
| IMPROVEMENTS | 1992-07-31 | 4,642 | 4,259 | SL | 3.18 % | 147 | |||
| IMPROVEMENTS | 1992-10-31 | 7,941 | 7,292 | SL | 3.18 % | 252 | |||
| IMPROVEMENTS | 1992-11-30 | 1,660 | 1,528 | SL | 3.18 % | 53 | |||
| IMPROVEMENTS | 1992-12-31 | 3,480 | 3,191 | SL | 3.18 % | 110 | |||
| IMPROVEMENTS | 1993-03-31 | 1,024 | 946 | SL | 3.18 % | 33 | |||
| RESHINGLE GARAGE | 1994-03-15 | 3,980 | 2,810 | SL | 2.56 % | 102 | |||
| HANDRAIL | 1994-06-13 | 232 | 197 | SL | 3.18 % | 7 | |||
| LIGHTING | 1994-07-15 | 394 | 274 | SL | 2.56 % | 10 | |||
| MANTEL | 1994-07-20 | 773 | 542 | SL | 2.56 % | 20 | |||
| IMPROVEMENTS | 1994-08-30 | 11,850 | 8,244 | SL | 2.56 % | 304 | |||
| IMPROVEMENTS | 1994-09-30 | 6,903 | 4,786 | SL | 2.56 % | 177 | |||
| CEILING FANS (11) | 1994-09-26 | 2,794 | 1,942 | SL | 2.56 % | 72 | |||
| WINDOWS | 1994-11-17 | 12,650 | 8,713 | SL | 2.56 % | 324 | |||
| BATHROOM RENOVATIONS | 1995-01-27 | 1,513 | 1,038 | SL | 2.56 % | 39 | |||
| BIFOLD DOORS | 1994-12-15 | 1,633 | 1,123 | SL | 2.56 % | 42 | |||
| WINDOWS | 1995-11-08 | 3,341 | 2,221 | SL | 2.56 % | 86 | |||
| THERMOSTATS | 1996-01-09 | 3,895 | 2,569 | SL | 2.56 % | 100 | |||
| DOORS | 1996-02-28 | 4,067 | 2,669 | SL | 2.56 % | 104 | |||
| WINDOWS | 1996-10-08 | 2,050 | 1,317 | SL | 2.56 % | 53 | |||
| SPRINKLER HEADS | 1997-06-13 | 1,862 | 1,163 | SL | 2.56 % | 48 | |||
| GARAGE DOOR | 1997-07-25 | 714 | 440 | SL | 2.56 % | 18 | |||
| BUILDING IMPROVEMENTS | 1999-02-09 | 55,475 | 32,177 | SL | 2.56 % | 1,422 | |||
| SINK | 1999-08-05 | 1,460 | 823 | SL | 2.56 % | 37 | |||
| BATHROOM RENOVATIONS | 2000-09-29 | 35,317 | 19,060 | SL | 2.56 % | 906 | |||
| BATHTUB | 2000-07-01 | 9,674 | 5,260 | SL | 2.56 % | 248 | |||
| BATHROOM RENOVATIONS | 2000-11-10 | 662 | 355 | SL | 2.56 % | 17 | |||
| IMPROVEMENTS | 2002-03-30 | 2,000 | 997 | SL | 2.56 % | 51 | |||
| BOILER | 2002-10-01 | 17,348 | 8,231 | SL | 2.56 % | 445 | |||
| ROOF IMPROVEMENTS | 2002-10-28 | 26,650 | 12,638 | SL | 2.56 % | 683 | |||
| ROOF IMPROVEMENTS | 2003-02-27 | 26,650 | 12,638 | SL | 2.56 % | 683 | |||
| SIDEWALKS | 2003-11-15 | 4,408 | 1,978 | SL | 2.56 % | 113 | |||
| HANDICAP RAMP | 2003-12-16 | 4,000 | 1,800 | SL | 2.56 % | 103 | |||
| NEW ROOF | 2004-08-23 | 7,692 | 3,449 | SL | 2.56 % | 197 | |||
| FENCING & FIRE EXIT | 2004-06-30 | 2,817 | 1,261 | SL | 2.56 % | 72 | |||
| BLDG IMPROVEMENTS | 2004-12-31 | 6,124 | 2,636 | SL | 2.56 % | 157 | |||
| BLDG IMPROVEMENTS | 2005-03-31 | 34,075 | 14,456 | SL | 2.56 % | 874 | |||
| BUILDING IMPROVEMENTS | 2005-05-25 | 14,080 | 5,912 | SL | 2.56 % | 361 | |||
| SUMP PUMP | 2005-11-15 | 1,089 | 434 | SL | 2.56 % | 28 | |||
| ROOF IMPROVEMENTS | 2006-04-19 | 945 | 373 | SL | 2.56 % | 24 | |||
| ROOF IMPROVEMENTS | 2006-06-27 | 945 | 373 | SL | 2.56 % | 24 | |||
| DRIVEWAY | 2006-11-07 | 32,500 | 31,433 | SL | 3.33 % | 1,067 | |||
| KITCHEN REMODEL | 2007-10-03 | 21,549 | 7,465 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2007-12-04 | 21,549 | 7,465 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2008-01-08 | 6,680 | 2,345 | SL | 2.56 % | 171 | |||
| CEILING | 2014-10-14 | 7,651 | 1,935 | SL | 3.64 % | 278 | |||
| GAS GENERATOR | 2014-11-18 | 33,854 | 14,675 | SL | 6.67 % | 2,258 | |||
| SPRINKLER SYSTEM GENERATO | 2014-10-30 | 2,097 | 910 | SL | 6.67 % | 140 | |||
| SPRINKLER SYSTEM | 2015-06-20 | 6,885 | 1,573 | SL | 3.64 % | 250 | |||
| CONDENSING UNIT | 2016-05-17 | 3,023 | 591 | SL | 3.64 % | 110 | |||
| DISHWASHER | 2017-07-07 | 6,200 | 5,270 | SL | 5.0000 | 930 | |||
| TELEPHONE SYSTEM | 2017-08-25 | 3,213 | 1,874 | SL | 7.0000 | 459 | |||
| TRANSFER SWITCH | 2017-06-30 | 3,917 | 2,380 | SL | 7.0000 | 560 | |||
| SPRINKLER SYSTEM UPGRADES | 2018-06-01 | 4,451 | 533 | SL | 3.64 % | 162 | |||
| NEW ROOF | 2018-07-07 | 58,835 | 6,272 | SL | 3.33 % | 1,961 | |||
| NEW STOVE/ OVEN | 2018-07-30 | 6,733 | 1,422 | SL | 15.0000 | 449 | |||
| Sewer Line Imp's/replace | 2018-11-18 | 23,830 | 2,250 | SL | 30.0000 | 794 | |||
| KUBOTA TRACTOR | 2020-06-20 | 9,200 | 2,760 | SL | 20.00 % | 1,840 | |||
| VEHICLE | 2021-04-23 | 24,889 | 2,489 | SL | 20.00 % | 4,978 | |||
| NEW A/C | 2021-03-31 | 10,572 | 352 | SL | 6.67 % | 705 | |||
| Pipe Improvements | 2022-09-28 | 103,363 | SL | 0.15 % | 157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 67,640 | 50,218 | 17,422 | |
| Furniture and Fixtures | 167,692 | 115,934 | 51,758 | |
| Machinery and Equipment | 19,850 | 9,411 | 10,439 | |
| Buildings | 907,004 | 614,005 | 292,999 | 484,647 |
| Improvements | 204,074 | 149,241 | 54,833 | |
| Land | 57,196 | 57,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tangible | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 269 | 154 | 113 | |
| AUTO EXPENSE | 3,329 | 1,901 | 1,431 | |
| BANK CHARGES | 350 | 200 | 151 | |
| CLEANING SUPPLIES | 2,403 | 1,372 | 1,033 | |
| DUES & SUBSCRIPTIONS | 1,130 | 645 | 486 | |
| EMPLOYEE BENEFITS | 40,336 | 23,036 | 17,344 | |
| FOOD | 41,488 | 23,694 | 17,840 | |
| INSURANCE | 41,341 | 23,610 | 17,777 | |
| INTERIOR MAINT. | 15,273 | 8,722 | 6,567 | |
| OFFICE EXPENSE. | 7,678 | 4,385 | 3,302 | |
| REPAIRS & MAINT. | 13,883 | 7,929 | 5,970 | |
| RESIDENTS CARE & ENTERTAINMENT | 4,434 | 2,532 | 1,907 | |
| SUPPLIES. | 10,709 | 6,116 | 4,605 | |
| TELEPHONE | 5,559 | 3,175 | 2,390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Donations | 5,582 | ||
| RESIDENT INCOME | 272,617 | 272,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,992 | 26,992 | 26,992 | 0 |
| PAYROLL SERVICE FEES | 5,601 | 0 | 3,199 | 3,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,677 | 18,662 |