| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,100 | 11,550 | 11,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTL FINANCE BV 2.875%; 05/10/2026 | 14,123 | 13,049 |
| WELLS FARGO & CO 3.584%; 05/22/2028 | 12,309 | 10,886 |
| CITIGROUP INC 3.668%; 07/24/2028 | 14,324 | 12,669 |
| ENTERPRISE PRODUCTS OPERATING 4.800%; 02/01/2049 | 8,998 | 7,434 |
| COMCAST CORP, 4.150%; MATURES 10/15/28 | 14,409 | 12,290 |
| JPMORGAN CHASE & CO 4.203%; 07/23/2029 | 17,796 | 15,490 |
| VERIZON COMM INC 4.125%; 3/16/27 | 15,318 | 12,459 |
| CVS HEALTH CORP 4.3%; 03/25/28 | 15,025 | 12,345 |
| GOLDMAN SACHS GROUP 3.8%; 3/15/30 | 16,087 | 12,168 |
| BANK OF AMERICA 2.884%; 10/22/2030 | 15,717 | 12,321 |
| AMAZON COM INC 2.100%; 05/12/2031 | 14,996 | 12,166 |
| AT&T INC 2.550%; 12/01/2033 | 13,555 | 11,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 43,129 | 39,091 |
| ABBVIE INC COM | 7,917 | 12,616 |
| ACCENTURE PLC IRELAND | 29,454 | 30,619 |
| ADIDAS AG | 32,159 | 10,678 |
| ADOBE INC | 59,327 | 33,299 |
| ADYEN | 7,510 | 5,371 |
| AIR PROD & CHEM INC | 14,322 | 10,938 |
| AIRBNB INC | 6,189 | 4,622 |
| ALIGN TECHNOLOGY | 21,785 | 11,805 |
| ALLEGION PUB LTD | 6,125 | 5,470 |
| ALPHABET INC | 47,112 | 58,748 |
| AMAZON COM | 73,398 | 54,127 |
| AMERICAN EXPRESS CO | 12,304 | 10,523 |
| AMERICAN TOWER REIT | 12,008 | 11,164 |
| ANSYS INC | 5,274 | 3,547 |
| AON PLC | 41,657 | 43,663 |
| APPLE INC | 22,179 | 25,843 |
| ASML HOLDING NV NY REG NEW | 5,199 | 3,738 |
| ASPEN TECHNOLOGY INC | 4,567 | 5,955 |
| ATLASSIAN CORP PLC | 6,100 | 5,686 |
| AUTODESK INC DELAWARE | 8,244 | 26,526 |
| AUTOMATIC DATA PROCESSING INC | 21,840 | 32,345 |
| BENTLEY SYS INC | 9,805 | 7,372 |
| BERKLEY W R CORP | 6,734 | 10,268 |
| BEST BUY CO | 5,764 | 3,167 |
| BLACKROCK INC | 19,987 | 19,260 |
| BOSTON SCIENTIFIC CORP | 10,637 | 9,992 |
| BRIGHT HORIZONS FAMILY SOLUT | 6,841 | 2,825 |
| BROADCOM INC | 6,287 | 19,536 |
| CHARLES RIVER LABS INTL INC | 8,563 | 7,478 |
| CHEMED CORP | 5,932 | 5,239 |
| CHEVRON CORP | 6,772 | 12,212 |
| CHIPOTLE MEXICAN GRILL INC | 14,108 | 16,530 |
| CHUBB LTD | 14,901 | 13,459 |
| CIGNA CORP | 18,660 | 21,365 |
| CISCO SYS INC | 6,770 | 5,880 |
| COMCAST CORP | 15,378 | 15,692 |
| CONOCOPHILLIPS | 14,567 | 15,351 |
| COOPER CO INC | 8,412 | 6,598 |
| COPART INC | 6,727 | 6,810 |
| CORNING INC | 6,753 | 5,224 |
| COSTCO WHOLESALE CORP | 7,263 | 8,973 |
| CROWDSTRIKE HOLDS INC | 5,529 | 6,428 |
| CROWN CASTLE INTL CORP | 9,477 | 8,384 |
| CSL LTD | 17,706 | 15,329 |
| DANAHER CORPORATION | 10,693 | 11,106 |
| DEXCOM INC | 3,383 | 2,738 |
| DIAGEO PLC SPON ADR NEW | 7,343 | 6,962 |
| DOLBY CLA A COM STK | 4,934 | 4,495 |
| DOMINION ENERGY INC | 11,695 | 9,675 |
| DUKE ENERGY CORP | 16,069 | 13,953 |
| DUPONT DE NEMOURS INC | 11,437 | 8,417 |
| EATON CORP PLC | 12,151 | 14,003 |
| ELI LILLY & CO | 10,800 | 22,958 |
| EQUIFAX INC | 6,418 | 6,857 |
| ESTEE LAUDER CO | 7,492 | 7,125 |
| EVERSOURCE ENERGY COM | 2,944 | 2,807 |
| EXPONENT INC | 6,162 | 7,014 |
| FAIR ISAAC & CO | 4,327 | 4,120 |
| FIDELITY NATL INFORMATION SE | 8,840 | 6,952 |
| GENL DYNAMICS CORP | 9,773 | 9,123 |
| GLOBUS MEDICAL INC A | 4,756 | 4,229 |
| GOLDMAN SACHS | 5,895 | 5,275 |
| HOME DEPOT INC | 15,635 | 15,177 |
| HONEYWELL INTERNATIONAL | 15,436 | 13,859 |
| HUBSPOT INC | 3,480 | 2,701 |
| ICON PLC | 43,990 | 34,367 |
| ILL TOOL WORKS INC | 18,487 | 16,439 |
| INTERACTIVE BROKERS GROUP | 5,108 | 6,902 |
| INTUITIVE SURGICAL INC | 3,695 | 2,249 |
| JACK HENRY & ASSOC | 4,785 | 5,468 |
| JOHNSON & JOHNSON | 20,371 | 19,113 |
| JOHNSON CTLS INTL PLC | 10,993 | 10,730 |
| JPMORGAN CHASE & CO | 9,497 | 18,288 |
| KEURIG DR PEPPER INC COM | 7,072 | 6,770 |
| KKR & CO INC CL A | 12,711 | 9,976 |
| KLA CORPORATION | 3,347 | 3,026 |
| L OREAL CO ADR | 13,398 | 11,535 |
| LCI INDS | 2,442 | 1,928 |
| LENNOX INTL | 7,172 | 5,789 |
| LOCKHEED MARTIN CORP | 7,436 | 7,340 |
| LOWES COMPANIES INC | 13,236 | 11,644 |
| LPL FINL HLDGS INC | 7,437 | 11,361 |
| LULULEMON ATHLETICA INC | 5,050 | 4,473 |
| LVMH MOET HENNESSY LOUIS VUITTON | 22,047 | 25,498 |
| MARRIOTT INTL INC | 14,204 | 13,033 |
| MARSH & MCLENNAN COS | 17,357 | 20,901 |
| MASTERCARD INC | 49,704 | 41,514 |
| MC DONALDS CORP | 10,313 | 10,614 |
| MCKESSON CORP | 12,894 | 14,954 |
| MEDTRONIC PLC | 7,074 | 7,752 |
| MERCK & CO | 25,184 | 27,300 |
| META PLATFORMS INC CL A | 26,328 | 13,161 |
| MICROSOFT CORP | 57,788 | 64,513 |
| MONDELEZ INTL INC | 11,967 | 11,295 |
| MORGAN STANLEY | 16,998 | 16,118 |
| NASDAQ INC COM | 9,950 | 10,372 |
| NESTLE SPON ADR | 34,713 | 37,018 |
| NETFLIX INC | 1,955 | 2,119 |
| NEXTERA ENERGY | 11,637 | 12,467 |
| NIKE INC | 20,024 | 13,964 |
| NORDSON COP | 8,298 | 8,915 |
| NORTHROP GRUMMAN CP | 18,987 | 18,813 |
| NOVO NORDISK A/S ADR | 4,621 | 4,384 |
| NVIDIA CORPORATION | 9,848 | 9,104 |
| NXP SEMICONDUCTORS NV | 13,693 | 11,653 |
| PAYCHEX INC | 3,949 | 5,611 |
| PEPSICO INC | 16,959 | 20,408 |
| PFIZER INC | 11,683 | 10,634 |
| PHILLIPS 66 COM | 2,256 | 3,148 |
| PIONEER NATURAL RESOURCES CO | 12,423 | 11,043 |
| PNC FINL SVCS GP | 16,575 | 19,275 |
| POOL CORP | 8,345 | 8,592 |
| PPG INDUSTRIES INC | 10,787 | 9,962 |
| PROGRESSIVE CORP OHIO | 15,750 | 16,967 |
| PROCTER & GAMBLE | 12,479 | 11,868 |
| PROLOGIS INC | 6,291 | 6,198 |
| QUAL COMM | 7,558 | 7,344 |
| REALTY INCOME CORP | 9,288 | 8,323 |
| ROBLOX CORP | 3,394 | 1,613 |
| ROLLINS INC | 5,081 | 4,821 |
| S&P GLOBAL INC | 5,420 | 4,275 |
| SALESFORCE.COM | 14,898 | 9,062 |
| SAP AG | 45,400 | 22,750 |
| SCHLUMBERGER LTD | 6,058 | 5,277 |
| SEMPRA ENERGY | 6,870 | 8,697 |
| SHERWIN WILLIAMS COMPANY OHIO | 7,911 | 6,143 |
| SIEMENS HEALTHINEERS AG | 25,936 | 23,564 |
| SITEONE LANDSCAPE SUPPLY | 7,142 | 6,353 |
| SNOWFLAKE INC | 9,232 | 5,609 |
| SOUTHERN CO | 16,834 | 16,252 |
| STANLEY BLACK & DECKER INC | 8,179 | 4,287 |
| STARBUCKS CORP WASHINGTON | 25,822 | 24,857 |
| T-MOBILE US INC COM | 1,354 | 1,342 |
| TARGET CORPORATION | 9,172 | 8,013 |
| TELEDYNE TECH INC | 6,728 | 5,400 |
| TERADYNE INC | 6,648 | 6,463 |
| TESLA INC | 19,460 | 31,565 |
| TEXAS INSTRUMENTS | 25,332 | 26,467 |
| THE SCOTTS MIRACLE GRO COMPANY | 12,990 | 3,463 |
| THERMO FISHER SCIENTIFIC | 13,294 | 12,680 |
| THOR INDUSTRIES | 6,353 | 4,549 |
| TJX COS INC | 5,322 | 5,342 |
| TRADE DESK INC | 2,605 | 3,525 |
| TRUIST FINL CORP | 11,107 | 11,799 |
| U S BANCORP | 7,383 | 7,298 |
| UBER TECHNOLOGIES | 8,288 | 5,989 |
| UNION PACIFIC | 19,474 | 15,001 |
| UNITED PARCEL SER INC | 10,678 | 9,369 |
| UNITEDHEALTH GP INC | 8,280 | 9,596 |
| VERTEX PHARMACEUTICALS | 4,920 | 4,922 |
| VISA INC | 61,969 | 53,473 |
| WATSCO INC | 7,261 | 6,179 |
| WEC ENERGY GROUP | 5,505 | 5,008 |
| WILLIAMS CO INC | 4,178 | 3,579 |
| ZEBRA TECH | 7,477 | 7,598 |
| ZOOMINFO TECHNOLOGIES INC | 3,674 | 2,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INC | AT COST | 168,175 | 183,487 |
| DELAWARE INV SM CAP VAL INST | AT COST | 209,889 | 183,454 |
| EATON VANCE GLB MCRO ABS RETI | AT COST | 190,940 | 181,863 |
| INVESCO DEVELOPING MARKETS | AT COST | 154,968 | 181,889 |
| WESTERN ASSET SMASH SERIES C | AT COST | 75,659 | 69,957 |
| WESTERN ASSET SMASH SERIES EC | AT COST | 299,106 | 201,193 |
| WESTERN ASSET SMASH SERIES M | AT COST | 130,309 | 93,717 |
| MERGER FUND INSTITUTIONAL | AT COST | 184,924 | 184,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,045 | 2,522 | 2,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT/ADVISORY FEES | 40,206 | 40,206 | 0 | |
| INVESTMENT FEES | 0 | 0 | 0 | |
| CONSULTING FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,241 | 0 | 0 | |
| PAYROLL TAXES | 7,344 | 3,672 | 3,672 |