| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 29,876 | 0 | 0 | 29,876 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 LEHMAN BROS HLDGS INC 3/09 | 78,502 | |
| DODGE & COX INCOME BOND | 443,844 | 382,484 |
| BLACKROCK HIGH YIELD BOND | 549,175 | 451,034 |
| PIMCO FOREIGN FUND | 470,892 | 411,324 |
| VANGUARD INFLATION PROTECTED SEC ADM | 265,770 | 235,360 |
| METROPOLITIAN WEST HIGH YLD BOND | 157,194 | 149,522 |
| RUSSELL INVEST GRADE BOND | 623,955 | 512,373 |
| VANGUARD ST INVEST GRADE ADM | 409,166 | 377,720 |
| FIDELITY NEW MARKETS INCOME | 180,609 | 117,593 |
| VANGUARD ULTRA-ST BOND ADMIRAL | 323,721 | 316,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK FUND | 165,907 | 164,436 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 183,290 | 164,659 |
| NEUBERGER BERMAN GENESIS FUND | 205,154 | 186,608 |
| T ROWE PRICE EMERGING MKT STK FD | 218,387 | 212,248 |
| AMERICAN BEACON SMALL CAP | 383,994 | 361,106 |
| VANGUARD SMALL-CAP INDEX | 446,777 | 896,288 |
| PIMCO ALL ASSET INSTL | 118,751 | 104,897 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 109,272 | 101,007 |
| VANGUARD WINDSOR II | 1,124,666 | 1,082,955 |
| RUSSELL EMERGING MARKETS | 318,165 | 206,582 |
| VANGUARD DEVELOPED MKTS INDEX ADM | 1,256,974 | 1,085,855 |
| VANGUARD EXPLORER ADM | 413,190 | 364,894 |
| VANGUARD LARGE CAP INDEX ADMIRAL | 1,473,697 | 2,141,428 |
| RUSSELL INV GLOBAL REAL ESTATE | 334,974 | 251,520 |
| VOYA MULTI MGR INTL SMALL CAP W | 282,467 | 216,274 |
| VANGUARD US GROWTH FUND ADMIRAL | 1,063,061 | 929,616 |
| PRINCIPAL GLOBAL MULTI-STRATEGY INSTL | 108,415 | 112,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 171 | 0 | 0 | 171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 33,734 | 11,391 | 22,343 | |
| OFFICE | 2,571 | 2,571 | ||
| SPECIAL PROJECT | 1,319,693 | 1,319,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 214,206 | 0 | 0 | 214,206 |
| INVESTMENT FEES | 42,977 | 42,977 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 30,000 | |||
| PROPERTY TAXES | 36,747 | 36,747 |