| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990PF, Part XII | FORM 990PF, Part XII | The allocation of the original tax attributes have been allocated to Robin and Sandy Stuart Foundation as listed below. Excess Distributions From: RSSF YEAR ENDED DECEMBER 31, 2018 4,157,199 YEAR ENDED DECEMBER 31, 2019 2,348,737 YEAR ENDED DECEMBER 31, 2020 2,009,637 TOTAL 8,515,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 66,667 | 678,158 | 1,124,672 | |
| PEPSI CO., 4,355 | 0 | 786,774 | |
| VANGUARD TOTAL STK MKT FUND | 100,161 | 86,991 | |
| ISHARES S&P 100 | 108,094 | 343,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 0 | 1,501 | 1,501 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 86 |
| DEPLETION | 2,471 |
| PAL CARRYOVER LOSS TO 2023 | 533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 14,950 | 2,904 | 12,046 | |
| RENT AND ROYALTY EXPENSES | 88,012 | |||
| FILING FEE | 25 | 25 | ||
| BANK FEE | 150 | 150 | ||
| Rent and Royalty Expense | 88,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | -1,057 | -1,057 | |
| Working Interest Cost Depletion | 524 | 524 | |
| PAL Carryover Loss to 2023 | 533 | 533 | |
| Royalty Income | 223,240 | 223,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 7,873 | 0 |