| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,011 | 1,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 4,333 | 5,991 |
| 17275R102 CISCO SYSTEMS INC | 5,705 | 8,301 |
| 172967424 CITIGROUP INC. | 8,709 | 8,998 |
| Y2573F102 FLEX LTD | ||
| G29183103 EATON CORP PLC | 7,238 | 9,851 |
| 91324P102 UNITEDHEALTH GROUP I | 6,487 | 13,056 |
| 09857L108 BOOKING HOLDINGS INC | 5,578 | 7,198 |
| 037833100 APPLE INC | 9,678 | 32,318 |
| 58933Y105 MERCK & CO INC NEW | 5,756 | 6,438 |
| 02079K107 ALPHABET INC CL C | 10,141 | 26,042 |
| 285512109 ELECTRONIC ARTS INC | 4,144 | 5,804 |
| 25243Q205 DIAGEO PLC - ADR | 5,033 | 7,705 |
| 92826C839 VISA INC-CLASS A SHR | 5,703 | 6,935 |
| G5960L103 MEDTRONIC PLC | 4,010 | 4,241 |
| 911312106 UNITED PARCEL SERVIC | 3,951 | 7,931 |
| 11135F101 BROADCOM INC | 4,176 | 9,981 |
| 254687106 WALT DISNEY CO | 4,650 | 6,196 |
| 94106L109 WASTE MANAGEMENT INC | 5,949 | 8,679 |
| 891160509 TORONTO DOMINION BK | 5,798 | 8,205 |
| 87612E106 TARGET CORP | 2,306 | 6,480 |
| 31620M106 FIDELITY NATL INFORM | 6,519 | 5,785 |
| 09260D107 BLACKSTONE INC | 2,760 | 6,728 |
| 609207105 MONDELEZ INTERNATION | 4,397 | 6,498 |
| 594918104 MICROSOFT CORP | 10,526 | 32,623 |
| 883556102 THERMO FISHER SCIENT | 2,495 | 6,672 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,412 | 7,401 |
| 517834107 LAS VEGAS SANDS CORP | 6,928 | 4,705 |
| H84989104 TE CONNECTIVITY LTD | 4,567 | 6,615 |
| 871829107 SYSCO CORP | 3,073 | 5,499 |
| 907818108 UNION PACIFIC CORP | 3,782 | 6,550 |
| 00206R102 AT & T INC | ||
| 89151E109 TOTALENERGIES SE -SP | 6,263 | 6,084 |
| 031162100 AMGEN INC | ||
| 150870103 CELANESE CORP | 5,795 | 8,739 |
| 00287Y109 ABBVIE INC | 5,757 | 7,176 |
| 512807108 LAM RESEARCH CORP CO | 1,502 | 7,192 |
| 532457108 ELI LILLY & CO COM | 3,461 | 8,563 |
| 46625H100 JPMORGAN CHASE & CO | 9,000 | 12,985 |
| 126650100 CVS HEALTH CORPORATI | 4,186 | 6,912 |
| 867224107 SUNCOR ENERGY INC NE | 7,270 | 6,583 |
| 192446102 COGNIZANT TECH SOLUT | 5,408 | 7,186 |
| 097023105 BOEING CO | 6,232 | 4,832 |
| 654106103 NIKE INC CL B | 2,857 | 6,667 |
| 09247X101 BLACKROCK INC | 4,397 | 9,156 |
| 56501R106 MANULIFE FINANCIAL C | 6,281 | 7,952 |
| 460690100 INTERPUBLIC GROUP CO | 3,566 | 6,704 |
| 405217100 HAIN CELESTIAL GROUP | 1,852 | 3,707 |
| 904767704 UNILEVER PLC - ADR | 3,919 | 3,819 |
| 46434V613 ISHARES CORE TOTAL B | 44,905 | 44,408 |
| 381430107 GOLDMAN SACHS ACTIVE | 23,554 | 23,384 |
| 464287655 ISHARES RUSSELL 2000 | 48,968 | 67,180 |
| 922908629 VANGUARD MIDCAP VIPE | 117,037 | 196,173 |
| 31641Q755 FIDELITY NEW MRKTS I | 23,576 | 22,502 |
| 464287226 ISHARES CORE U.S. AG | 85,873 | 88,640 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 82,028 | 88,623 |
| 464287804 ISHARES CORE S&P SMA | 20,929 | 23,131 |
| 872365713 TCW EMRG MRKTS INC-P | 45,636 | 43,827 |
| 30303M102 META PLATFORMS INC | 3,486 | 3,700 |
| 418056107 HASBRO INC | 5,556 | 5,903 |
| 46434G103 ISHARES CORE MSCI EM | 81,236 | 89,910 |
| 722005667 PIMCO COMMODITY REAL | 23,246 | 23,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 397 | 397 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 397 | 397 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 82 |
| COST BASIS ADJUSTMENT | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |