| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 13,134 | 13,134 |
| ARES MANAGEMENT CORP | 10,971 | 10,971 |
| BROADCOM INC COM | 16,635 | 16,635 |
| CISCO SYSTEMS INC | 11,026 | 11,026 |
| CME GROUP INC | 12,108 | 12,108 |
| CONOCOPHILLIPS COM | 12,848 | 12,848 |
| CUMMINS INC | 10,689 | 10,689 |
| GENUINE PARTS CO COM | 13,039 | 13,039 |
| HASBRO INC | 10,280 | 10,280 |
| INTERPUBLIC GROUP COS INC | 11,272 | 11,272 |
| JOHNSON & JOHNSON COM | 9,580 | 9,580 |
| KEURIG DR PEPPER INC | 10,763 | 10,763 |
| KEYCORP COM | 13,809 | 13,809 |
| LAMAR ADVERTISING CO | 12,494 | 12,494 |
| MDC HOLDINGS INC | 11,222 | 11,222 |
| OLD REPUBLIC INTERNATIONAL CORP | 13,642 | 13,642 |
| PAYCHEX INC | 13,514 | 13,514 |
| PROCTER AND GAMBLE CO | 12,759 | 12,759 |
| PUBLIC SVC ENTERPRISE GRP INC | 11,811 | 11,811 |
| SANOFI ADR | 10,170 | 10,170 |
| SNAP-ON INC | 10,338 | 10,338 |
| STEEL DYNAMICS INC | 11,048 | 11,048 |
| STORE CAP CORP COM | 11,455 | 11,455 |
| TARGET CORP | 8,332 | 8,332 |
| BROWN ADVISORY SUSTAN GROWTH INST | 165,855 | 165,855 |
| CHAMPLAIN MID CAP CLASS I | 83,331 | 83,331 |
| CLIFFWATER CORPORATE LENDING FUND I | 64,574 | 64,574 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 48,369 | 48,369 |
| HARTFORD SCHRODERS INTL MLT-CAP CL | 131,128 | 131,128 |
| RECURRENT MLP & ENGY INFRASTRUCTURE I | 84,069 | 84,069 |
| VARIANT ALTERNATIVE INCOME FUND INSTL | 121,392 | 121,392 |
| WILLIAM BLAIR INTNAT LEADERS FUND CL I | 83,715 | 83,715 |
| EATON VANCE INCOME FUND OF BOSTON CL I | 82,146 | 82,146 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 328,826 | 328,826 |
| JLL INCOME PROPERTY TRUST INC M-I | 121,834 | 121,834 |
| HOME DEPOT INC | 11,620 | 11,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODS PARTNERS LP | AT COST | 11,968 | 11,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,862 | 0 | 1,862 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 225,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 123 | 0 | 123 | |
| WEBSITE | 429 | 0 | 429 | |
| MISCELLANEOUS EXPENSES | 399 | 0 | 399 | |
| BOARD MEETING EXPENSES | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,249 | 18,249 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,259 | 0 | 0 | |
| FOREIGN TAXES | 265 | 265 | 0 |