| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,940 | 0 | 0 | 4,940 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONCRETE FLOOR IN MAINT B | 1998-02-28 | 2,462 | 1,506 | SL | 2.56 % | 63 | |||
| DUGOUTS, IMPROVE #6 | 1998-03-31 | 23,331 | 14,231 | SL | 2.56 % | 598 | |||
| CONCESSION BLDG IMPORVEME | 1998-05-11 | 3,365 | 2,036 | SL | 2.56 % | 86 | |||
| ELECTRICAL IMPROVEMENTS | 1998-06-30 | 2,170 | 1,313 | SL | 2.56 % | 56 | |||
| GRILL VENTILATION SYSTEM | 2004-06-16 | 8,277 | 3,721 | SL | 2.56 % | 212 | |||
| CONCESSION BLDG RENOVATIO | 2009-03-20 | 6,678 | 4,897 | 150DB | 15.0000 | 178 | |||
| new ice maker | 2015-04-24 | 4,722 | 4,214 | 200DB | 7.0000 | 48 | |||
| tball fiedl new outfield | 2015-04-17 | 5,900 | 5,266 | 200DB | 7.0000 | 60 | |||
| REEL MOWER | 2016-05-15 | 36,622 | 31,718 | 200DB | 8.93 % | 3,270 | |||
| HVAC | 2018-06-30 | 986 | 234 | SL | 6.67 % | 66 | |||
| J DEERE TRACTOR | 2019-02-28 | 15,742 | 8,858 | 200DB | 12.49 % | 1,966 | |||
| CONCRETE STEPS FEILD 6 | 2020-10-20 | 6,500 | 202 | SL | 2.56 % | 167 | |||
| HAND RAILS | 2021-12-15 | 2,800 | 31 | 200DB | 15.0000 | 369 | |||
| EQUIPMENT | 2021-12-15 | 2,179 | 24 | 200DB | 15.0000 | 287 | |||
| FENCING | 2022-01-10 | 181,500 | 200DB | 7.0000 | 51,857 | ||||
| 21 JD RIDING MOWER | 2022-09-07 | 3,199 | 200DB | 15.0000 | 142 | ||||
| HYDROSTATIC SOD CUTTER | 2022-12-07 | 7,430 | 200DB | 15.0000 | 83 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END FUNDS | AT COST | 192,600 | |
| CERTIFICATE OF DEPOSITS | AT COST | 25,004 | |
| OTHER | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,863 | 7,463 | 400 | |
| Machinery and Equipment | 447,671 | 424,644 | 23,027 | |
| Buildings | 56,426 | 39,040 | 17,386 | |
| Improvements | 4,014,180 | 3,774,572 | 239,608 | |
| Land | 364,347 | 364,347 | ||
| Miscellaneous | 21,854 | 21,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUATION ACCOUNT | -116,250 | -132,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,280 | 3,280 | ||
| ALL STAR EXPENSES | 79,686 | 79,686 | ||
| BANK FEES | 349 | 349 | ||
| DUES | 70 | 70 | ||
| EMPLOYEE DH INSURANCEENTAL | 8,896 | 8,896 | ||
| EMPLOYEE HEALTH INSURANCE | 114,499 | 114,499 | ||
| EQUIPMENT | 755 | 755 | ||
| EQUIPMENT & FIELD MAINTENANCE | 130,855 | 130,855 | ||
| INSURANCE | 23,401 | 23,401 | ||
| MISCELLANEOUS | 176 | 176 | ||
| OFFICE EXPENSE | 190 | 190 | ||
| POSTAGE | 498 | 498 | ||
| PRINTING | 630 | 630 | ||
| SMALL EQUIPMENT & SUPPLIES | 9,152 | 9,152 | ||
| SUPPLIES | 5,257 | 5,257 | ||
| TELEPHONE | 4,920 | 4,920 | ||
| TOURNAMENTS | 3,000 | 3,000 | ||
| UMPIRES | 28,849 | 28,849 | ||
| UTILITIES | 16,762 | 16,762 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP/TOURNAMENT FEES | 8,010 | ||
| MISCELLANEOUS | 25,525 | ||
| REGISTRATION FEES | 7,207 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| concessions | 37,413 | 29,171 | 8,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 2,024 | 2,024 | ||
| PAYROLL | 17,291 | 17,291 | ||
| TAXES & LICENSES | 8,327 | 8,327 |