| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 929089100 VOYA FINANCIAL INC | AT COST | 2,268 | 4,919 |
| 026874784 AMERICAN INTERNATION | AT COST | 4,406 | 8,854 |
| 002824100 ABBOTT LABORATORIES | AT COST | 3,810 | 5,819 |
| 126650100 CVS CORP | |||
| 30161N101 EXELON CORP | AT COST | 3,143 | 4,755 |
| 30303M102 FACEBOOK INC | |||
| 717081103 PFIZER INC COM | |||
| 723787107 PIONEER NAT RES CO | AT COST | 2,748 | 4,796 |
| 595112103 MICRON TECHNOLOGY | AT COST | 9,462 | 10,496 |
| 64110L106 NETFLIX COM INC | |||
| 654106103 NIKE INC CL B | AT COST | 2,656 | 5,148 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 6,505 | 16,436 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 32,685 | 33,686 |
| 126408103 CSX CORP COM | AT COST | 2,321 | 5,576 |
| 150870103 CELANESE CORP DEL | AT COST | 1,770 | 3,885 |
| G29183103 EATON CORP PLC | AT COST | 2,710 | 8,632 |
| 29444U700 EQUINIX INC | AT COST | 1,691 | 2,620 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 3,867 | 6,317 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 3,007 | 7,490 |
| 594918104 MICROSOFT CORP COM | AT COST | 8,597 | 23,982 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 608 | 2,410 |
| 00724F101 ADOBE SYS INC COM | |||
| 060505104 BANK AMER CORP | AT COST | 3,387 | 5,299 |
| 023135106 AMAZON COM INC | AT COST | 593 | 4,956 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 7,363 | 7,627 |
| 037833100 APPLE COMPUTER INC C | AT COST | 249 | 10,524 |
| G06242104 ATLASSIAN CORP PLC-C | |||
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 5,133 | 5,552 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 3,988 | 6,391 |
| 244199105 DEERE & COMPANY | AT COST | 3,734 | 10,719 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 5,899 | 5,783 |
| 438516106 HONEYWELL INTL INC | AT COST | 3,776 | 10,072 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 3,128 | 4,600 |
| 872590104 T -MOBILE US INC | AT COST | 13,841 | 16,660 |
| G5960L103 MEDTRONIC PLC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 1,762 | 7,941 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 1,085 | 2,513 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 7,367 | 10,058 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,313 | 5,183 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 733 | 2,267 |
| 12572Q105 CME GROUP INC | AT COST | 7,235 | 6,558 |
| 482480100 KLA TENCOR CORP | AT COST | 2,306 | 5,278 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 106,716 | 100,134 |
| 191216100 COCA-COLA CO USD | AT COST | 9,612 | 10,814 |
| 461202103 INTUIT INC COM | |||
| 852234103 SQUARE INC - A | |||
| 89832Q109 TRUIST FINL CORP | AT COST | 4,852 | 5,164 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 32,054 | 29,744 |
| 00287Y109 ABBVIE INC | AT COST | 5,828 | 11,959 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 37,287 | 32,843 |
| 883556102 THERMO ELECTRON CORP | AT COST | 3,559 | 6,058 |
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 78409V104 S & P GLOBAL INC | AT COST | 3,518 | 5,359 |
| G46188101 HORIZON THERAPEUTICS | |||
| 532457108 ELI LILLY & CO COM | AT COST | 5,433 | 10,244 |
| 15135B101 CENTENE CORP DEL | |||
| 9DDI00547 MOLSSF LIQUIDATING T | |||
| 67066G104 NVIDIA CORP | |||
| 83088M102 SKYWORKS SOLUTIONS I | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 108,054 | 83,658 |
| 009158106 AIR PRODUCTS AND CHE | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 6,420 | 8,477 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 88339J105 TRADE DESK INC/THE | |||
| 22788C105 CROWDSTRIKE HOLDINGS | |||
| 16119P108 CHARTER COMMUNICATIO | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 824 | 4,538 |
| 37045V100 GENERAL MOTORS CO | |||
| 09661T602 B N Y MELLON CORE BO | AT COST | 658,447 | 571,709 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 87,860 | 64,936 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 86,654 | 58,339 |
| 23804L103 DATADOG INC | |||
| 571903202 MARRIOTT INTERNATION | |||
| 05588D753 BNY MELLON INTL EQTY | AT COST | 86,412 | 67,231 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 6,097 | 5,458 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 65,962 | 50,663 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 148,133 | 138,784 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 731,839 | 655,846 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 5,722 | 5,070 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 97,000 | 74,114 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,835 | 103,678 |
| 57636Q104 MASTERCARD INC | AT COST | 15,654 | 15,996 |
| 828806109 SIMON PPTY GROUP INC | |||
| 538034109 LIVE NATION INC | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 86,894 | 69,523 |
| 88160R101 TESLA MOTORS INC | |||
| 745867101 PULTE GROUP INC | |||
| 235851102 DANAHER CORP COMMON | |||
| 03076C106 AMERIPRISE FINL INC | AT COST | 5,413 | 7,473 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 464287499 ISHARES TR RUSSELL M | AT COST | 115,481 | 94,632 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 98,000 | 71,115 |
| 097023105 BOEING COMPANY | AT COST | 4,756 | 5,143 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 6,339 | 5,514 |
| 87612E106 TARGET CORP | AT COST | 3,420 | 3,130 |
| 29250N105 ENBRIDGE INC | AT COST | 3,059 | 3,128 |
| 74340W103 PROLOGIS INC | AT COST | 2,321 | 2,367 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 2,894 | 2,658 |
| 747525103 QUALCOMM INC | AT COST | 6,439 | 5,387 |
| 75886F107 REGENERON PHARMACEUT | AT COST | 4,950 | 5,050 |
| 125523100 CIGNA CORP | AT COST | 3,741 | 3,976 |
| 58933Y105 MERCK & CO INC | AT COST | 9,063 | 10,540 |
| 020002101 ALLSTATE CORP COM | AT COST | 6,219 | 6,373 |
| 00206R102 AT&T INC | AT COST | 9,633 | 9,389 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 114,472 | 114,177 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 48,573 | 43,547 |
| 370334104 GENERAL MILLS INC CO | AT COST | 4,850 | 5,031 |
| 02209S103 ALTRIA GROUP INC | AT COST | 7,728 | 6,399 |
| 11135F101 BROADCOM INC | AT COST | 10,106 | 10,064 |
| 444859102 HUMANA INC COM | AT COST | 5,866 | 6,146 |
| 845467109 SOUTHWESTERN ENERGY | AT COST | 4,888 | 4,388 |
| 032095101 AMPHENOL CORP NEW | AT COST | 6,036 | 6,091 |
| 036752103 ANTHEM INC | AT COST | 6,579 | 7,182 |
| 30231G102 EXXON MOBIL CORP | AT COST | 13,793 | 14,560 |
| 580135101 MC DONALDS CORPORATI | AT COST | 9,745 | 9,751 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 4,581 | 4,698 |
| 68389X105 ORACLE CORPORATION | AT COST | 8,510 | 8,991 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 3,123 | 3,042 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 67,308 | 67,128 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,892 | 9,133 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 168 |
| PY RETURN OF CAPITAL ADJ | 183 |
| ROUNDING | 8 |
| MOLSSF DRAFT PARTNERSHIP K-1 ADJ | 414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 364 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 966 | 966 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,957 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |