| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 6,500 | 0 | 0 | 6,500 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS PUBLIC EQUITY | 29,186,337 | 37,571,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 5,121,817 | 6,390,209 |
| GOLDMAN SACHS FIXED INCOME | FMV | 263,013 | 221,733 |
| JP MORGAN PREFERRED STOCK | FMV | 170,000 | 129,200 |
| STRIDE VERTEX | AT COST | 757,254 | 757,254 |
| AMPERSAND CF | AT COST | 133,552 | 133,552 |
| AMPERSAND 2014 | AT COST | 111,971 | 111,971 |
| NEW PROVIDENCE INT'L PORTFOLIO | AT COST | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 58 | 0 | 0 | 58 |
| OFFICE EXPENSE | 16,205 | 0 | 0 | 60 |
| COMPUTER | 5,366 | 0 | 0 | 5,366 |
| WEBSITE | 41,943 | 0 | 0 | 41,943 |
| PAYROLL PROCESSING | 1,940 | 0 | 0 | 1,940 |
| BOOK EXPENSE | 50,230 | 0 | 0 | 50,230 |
| REIMBURSEMENT EXPENSE | 62 | 0 | 0 | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | 0 | 46,002 |
| OTHER INCOME - PROVIDENCE VIII PRIVATE INVESTORS | -8,515 | -8,515 | -8,515 |
| OTHER INCOME - SLA PI LLC | -5,292 | -5,292 | -5,292 |
| OTHER INCOME - STRIDE VERTEX FUND LP | -20,420 | -20,420 | -20,420 |
| OTHER INCOME - AMPERSAND 2014 LP | -10,096 | -10,096 | -10,096 |
| OTHER INCOME - AMPERSAND CF LP | -764 | -764 | -764 |
| OTHER INCOME - PALESTRA LLC | 6,012 | 6,012 | 6,012 |
| OTHER INCOME - PETERSHILL II OFFSHORE LP | -6,927 | -6,927 | -6,927 |
| Description | Amount |
|---|---|
| K-1 DISTRIBUTION - TIMING DIFF | 149,827 |
| ROC | 207,585 |
| TIMING DIFFERENCE - GRANTS | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 157,679 | 157,679 | 0 | 0 |
| LEGAL AND PROFESSIONAL FEES | 64,338 | 0 | 0 | 64,338 |
| MARKETING EXPENSE | 11,119 | 0 | 0 | 11,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 8,732 | 8,732 | 0 | 0 |
| PAYROLL TAX | 25,716 | 0 | 0 | 25,716 |
| FEDERAL TAX | 54,795 | 0 | 0 | 0 |