| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIRPLANE | 2017-02-01 | 120,000 | 93,225 | 200DB | 7.0000 | 10,710 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WARNER BROTHERS DISCOVER | 2016-07 | PURCHASE | 2022-04 | 26 | 40 | -14 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 16,213 | 9,205 |
| ALPHABET, INC | 33,533 | 52,938 |
| AMAZON.COM INC. | 77,851 | 92,400 |
| AMERICAN ELECTRIC POWER CO INC | 27,005 | 47,475 |
| APPLE INC | 30,626 | 259,860 |
| BRISTOL-MYERS SQUIBB | 23,804 | 64,755 |
| CHEVRON CORPORATION | 18,817 | 44,872 |
| DNP SELECT INCOME FUND | 46,234 | 50,625 |
| DUKE ENERGY CORPORATION | 32,820 | 54,894 |
| JP MORGAN CHASE | 47,833 | 80,460 |
| SAN JUAN BASIN ROYAL TR | 44,457 | 22,800 |
| MORGAN STANLEY | 51,555 | 42,510 |
| SHERWIN WILLIAMS | 18,876 | 71,199 |
| WALT DISNEY CO | 36,900 | 17,376 |
| ZOETIS INC | 51,108 | 36,637 |
| WARNER BROTHERS DISCOVER | 4,936 | 1,138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIRPLANE | 120,000 | 103,935 | 16,065 | 120,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT 6060 MAYFIELD ROAD | 172,755 | 176,232 | 176,232 |
| ACCRUED INTEREST RECEIVABLE | 8,493 | 8,493 | 8,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 7,010 | 7,010 | ||
| OHIO S.O.S. | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 595 | 595 | |
| PTE-6060 MAYFIELD RD | 14,468 | ||
| PTE-6060 MAYFIELD RD | 9 | 9 | |
| AIRCRAFT LEASE REVENUE | 15,700 | ||
| DEFERRED REVENUE RECOGNIZED | 14,918 | 14,918 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-PIONEER TITLE TRUST |
356,485 |
|
LOAN RECEIVABLE-BAY PROPERTIES |
250,000 |
|
LOAN RECEIVABLE-EMERSON FIDUCIA INC |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 11,757 | 11,757 |