| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 23,137 | 23,137 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 1,267 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 1,082 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-10 | 446 | 446 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 3,780 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-08 | 714 | 714 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-19 | 143 | 143 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 4,734 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2007-07-10 | 71 | 71 | S/L | 5.0000 | ||||
| PRINTER | 2006-12-15 | 1,140 | 1,140 | S/L | 5.0000 | ||||
| TELEPHONE EQUIPMENT | 2006-12-15 | 10,571 | 10,571 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2008-01-10 | 529 | 529 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 1,696 | S/L | 10.0000 | ||||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 406 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-10-14 | 86 | 86 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 331 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-11-12 | 146 | 146 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-02 | 64 | 64 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-11 | 64 | 64 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 15,422 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 2,547 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 2,161 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 4,388 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 1,490 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 3,324 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 1,525 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-12-11 | 401 | 401 | S/L | 3.0000 | ||||
| LAND - MAIN STREET | 2014-05-14 | 55,000 | |||||||
| BUILDING - MAIN (W/IMPRV) | 2014-05-14 | 878,905 | 171,858 | S/L | 39.0000 | 22,536 | |||
| OFFICE FURN (MAIN ST) | 2014-06-01 | 61,978 | 47,000 | S/L | 10.0000 | 6,197 | |||
| OFFICE EQUIP | 2015-06-01 | 6,394 | 6,394 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2017-11-08 | 11,272 | 10,193 | 200DB | 5.0000 | 1,079 | |||
| COMPUTER | 2018-11-14 | 1,845 | 1,845 | 200DB | 5.0000 | ||||
| HVAC UNIT | 2020-07-17 | 6,258 | 6,258 | S/L | 15.0000 | ||||
| '21 GMC SIERRA VIN 4735 | 2021-01-08 | 67,482 | 18,200 | 200DB | 5.0000 | 16,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 NEUBERGER | 1,109,052 | 1,024,395 |
| MERRILL LYNCH - LOOMIS SAYLES | 2,043,914 | 1,674,288 |
| GOLDMAN SACHS - CORP FIXED INC | 3,874,373 | 3,660,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 CXO OPTION | 55,840 | 915,147 |
| MERRILL LYNCH - 7EG-02042 PIA MNGED | 4,928,208 | 6,715,047 |
| MERRILL LYNCH - 7EG-02019 DIV PORT | 2,630,297 | 3,536,680 |
| GOLDMAN SACHS - BROKERAGE | 542,022 | 542,146 |
| GOLDMAN SACHS - ADVISORY BROK II | 4,079,695 | 5,132,901 |
| GOLDMAN SACHS - GANNETT WELSH | 524,597 | 672,986 |
| GOLDMAN SACHS - EAGLE DYNAMIC | 1,331,266 | 1,599,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BP NATURAL GAS | AT COST | ||
| BP NATURAL GAS II | AT COST | 732,100 | 732,100 |
| BP OFFSHORE HOLDING II | AT COST | 214,179 | 214,179 |
| BP OFFSHORE HOLDINGS | AT COST | 189,537 | 189,537 |
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 5,181,194 | 5,181,194 |
| ENCAP ENERGY IX | AT COST | 1,046,345 | 1,046,345 |
| ENCAP ENERGY X | AT COST | 330,322 | 330,322 |
| ENCAP FLATROCK | AT COST | 154,344 | 154,344 |
| MERRILL LYNCH - 7EG-02040 ALTERNATIV | AT COST | ||
| NGP NATURAL RESOURCES | AT COST | 88,959 | 88,959 |
| PENNY BACKER III | AT COST | 30,084 | 30,084 |
| PENNYBACKER IV | AT COST | 130,666 | 130,666 |
| PENNYBACKER V | AT COST | 639,906 | 639,906 |
| QID NGL | AT COST | ||
| QSI HOLDINGS, L.P. | AT COST | ||
| ROUNDING ADJ | AT COST | ||
| SI 4343 INVESTOR LP | AT COST | ||
| SI CELINA STORAGE LP | AT COST | ||
| SI SILICON BEACH HOTEL | AT COST | ||
| TORTUGA HOLDINGS LLC | AT COST | 114,150 | 114,150 |
| WALKING WITH HERB | AT COST | 1,660 | 1,660 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/FURN&FIX/AUTO | 1,092,662 | 366,489 | 726,173 | 1,092,662 |
| LAND | 55,000 | 55,000 | 55,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF FUNDRAISER | ||||
| TOURNAMENT EXPENSE | 50,998 | 50,998 | ||
| EXPENSES | ||||
| ADVERTISING | 20,374 | 20,374 | ||
| AUTO EXPENSE | 5,298 | 5,298 | ||
| BANK FEE | ||||
| COMMUNITY SERVICE PROGRAM | ||||
| DONATIONS | 739 | 739 | ||
| DUES/SUBSCRIPTION | 4,478 | 4,478 | ||
| EMPLOYEE BENEFITS | ||||
| EQUIPMENT LEASE | 2,807 | 2,807 | ||
| EVENT SPONSOR | 29,440 | 29,440 | ||
| GRADUATION INCENTIVE | 11,000 | 11,000 | ||
| INSURANCE | 9,663 | 9,663 | ||
| INVESTMENT/ADVISORY FEES | 164,331 | 164,331 | ||
| MARKETING | ||||
| MISC. | ||||
| NEW SCHOLAR ORIENTATION | 22,499 | 22,499 | ||
| OFFICE EXPENSE | 1,795 | 1,795 | ||
| POSTAGE | 5,348 | 5,348 | ||
| RECEPTIONS | ||||
| REPAIRS & MAINTENANCE | 56,513 | 56,513 | ||
| SCHOLARSHIP MENTORING PROGRAM | 8,963 | 8,963 | ||
| SPONSORSHIP | 2,700 | 2,700 | ||
| STORAGE RENTAL | 1,619 | 1,619 | ||
| SUPPLY | 2,044 | 2,044 | ||
| WEB SITE EXPENSE | 5,849 | 5,849 | ||
| OVER/SHORT ROUNDING | -6 | -6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER BROKERAGE DIV/INT BOOKS | 14,139 | 14,139 | 14,139 |
| RENT | 5,100 | 5,100 | 5,100 |
| PASSTHROUGH INV INC(LOSS) | 795,427 | 795,427 | 795,427 |
| OTHER INVEST INCOME BROK/K-1 | 68,839 | 68,839 | 68,839 |
| MISC | 119 | 119 | 119 |
| ENCAP FLATROCK | 202,919 | 202,919 | |
| BP NATURAL GAS PTNRS | 152,773 | 152,773 | |
| NGP | 29,307 | 29,307 | |
| ENCAP ENERGY IX | 254,683 | 254,683 | |
| ENCAP ENERGY X | -74,612 | -74,612 | |
| PENNYBACKER III | -10,603 | -10,603 | |
| PENNYBACKER IV | 185,222 | 185,222 | |
| PENNYBACKER V | -22,265 | -22,265 | |
| BP NATURAL GAS PATNRS II | -41,808 | -41,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P GM FINANCIAL | 49,736 | 36,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| PROPERTY TAX | 5,768 | 5,768 | ||
| SECTION 4940 | 15,828 | 15,828 |