| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 36,412 | 39,631 |
| 592905509 METROPOLITAN WEST T/ | 76,973 | 80,012 |
| 72201U638 PIMCO MORTAGE OPPORT | 65,489 | 66,354 |
| 74256W584 PRINCIPAL MIDCAP FUN | 17,891 | 27,636 |
| 957663503 WESTERN ASSET CORE P | 51,196 | 53,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 17,910 | 26,664 |
| 38142V845 GOLDMAN SACHS INTL E | 31,751 | 41,238 |
| 46137V357 INVESCO S&P 500 EQUA | 38,846 | 48,593 |
| 464287200 ISHARES CORE S&P 500 | 93,572 | 123,128 |
| 641224415 NEUBERGER BERMAN EME | 33,533 | 43,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES MSCI USA QUA | AT COST | 87,128 | 119,348 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,264 | 32,810 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 14,590 | 20,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 400 | 0 | 400 | |
| STATE FILING/TAXES PAID | 3,990 | 0 | 3,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 29,232 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |