| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard S/T Bond Index Inst (VBITX) | 9,978,646 | 9,331,114 |
| Vanguard Total Bond Market Index Fd (VBTLX) | 156,622 | 152,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAM International Small Cap | 9,989,749 | 11,413,426 |
| DFA Emerging Mkt Value | 1,974,096 | 2,061,873 |
| Vanguard Total US Stock Fund (VTSAX) | 4,083,169 | 3,840,207 |
| Vanguard Emerging Market Stk Ix Inst (VEMIX) | 5,302,880 | 4,964,988 |
| Securities | 14,806,896 | 7,711,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SP Sustainable Opportunities L/S Fund Limited | AT COST | 609,427 | 2,246,716 |
| Broadfin | AT COST | 11,806 | 15,527 |
| SP Technology | AT COST | 2,089,227 | 2,916,748 |
| SP K2 | AT COST | 804,771 | 871,043 |
| Goldman Sachs - cash | AT COST | 0 | 92 |
| GSIP | AT COST | 25,955 | 21,246 |
| MSCI EAFE Common Fd | AT COST | 8,004,174 | 8,402,428 |
| NT Asia Discovery | AT COST | 2,000,000 | 3,456,654 |
| Oak Hill European | AT COST | 28,222 | 50,061 |
| Oak Hill Newbury | AT COST | 0 | 7,824 |
| Quellos Real Assets (E) | AT COST | 228,158 | 30,304 |
| Quellos Real Assets (T) | AT COST | 12,441 | 79,494 |
| Weatherbie (Northern) | AT COST | 13,035,831 | 11,638,836 |
| Whitehall 2007 | AT COST | 217,328 | 4,352 |
| Wellington Bay Pond | AT COST | 41,083 | 73,656 |
| HKL I LLC | AT COST | 73,070 | 554,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 6,645 | 6,645 | 0 | |
| Other Portfolio Deductions | 14,103 | 13,995 | 0 | |
| Other Expenses | 4,421 | 4,421 | 0 | |
| Office | 6,400 | 6,400 | 0 | |
| Filing Fees | 198 | 198 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BPBT - Checking - Ordinary Income | 11 | 11 | 11 |
| SP K2 - Ordinary Income | -11,161 | -11,161 | -11,161 |
| Quellos Real Assets (E) - Ordinary Income | -967 | -967 | -967 |
| Quellos Real Assets (T) - Ordinary Income | -876 | -876 | -876 |
| Whitehall 2007 - Ordinary Income | 66 | 66 | 66 |
| Quellos Real Assets (E) - Other net rental income | 25 | 25 | 25 |
| Quellos Real Assets (T) - Other net rental income | 94 | 94 | 94 |
| Whitehall 2007 - Other net rental income | 3 | 3 | 3 |
| Quellos Real Assets (E) - Royalties | 606 | 606 | 606 |
| Quellos Real Assets (E) - Net gain (loss) under section 1231 | -164 | -164 | -164 |
| Quellos Real Assets (T) - Net gain (loss) under section 1231 | 1,287 | 1,287 | 1,287 |
| EAM International Small Cap - Other Portolio Income | 405 | 405 | 405 |
| MSCI EAFE Common Fd - Other Portolio Income | -2,655 | -2,655 | -2,655 |
| SP K2 - Other Portolio Income | 10,479 | 10,479 | 10,479 |
| HKL I LLC - Other income | 1 | 1 | 1 |
| Northern (Stock) - Gain on Donation of Securities | 4,615,573 | 0 | 4,615,573 |
| EAM International Small Cap - Other Income | 27 | 27 | 27 |
| Quellos Real Assets (T) - Other Income | 157 | 157 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EAM International Small Cap - Management Fees | 31,400 | 31,400 | 0 | |
| MSCI EAFE Common Fd - Management Fees | 1,711 | 1,711 | 0 | |
| Weatherbie (Northern) - Management Fees | 111,369 | 111,369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 72,020 | 72,020 | 0 | |
| Federal Excise Taxes (sect. 4940) | 188,167 | 0 | 0 | |
| State Taxes | 1,000 | 1,000 | 0 |