| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HASLETT & GAYNOR PC | 8,350 | 1,650 | 6,700 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PAYMENTS TO A DISQUALIFIED PERSON | PART VI-B LINE 1A(4) | THE FOUNDATION MADE PAYMENTS TO WALTER & KEENAN FINANCIAL CONSULTING COMPANY. MR. JAMES F. KEENAN, AN OFFICER AND DIRECTOR OF THE FOUNDATION, IS THE SOLE SHAREHOLDER OF WALTER & KEENAN FINANCIAL CONSULTING COMPANY. SUCH PAYMENTS ARE AN EXCEPTION TO THE SELF-DEALING RULES SINCE THEY ARE FOR FINANCIAL CONSULTING AND NECESSARY FOR THE FOUNDATION TO CARRY OUT ITS EXEMPT PURPOSE. FURTHER, SUCH AMOUNTS ARE NOT EXCESSIVE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI STRATEGY INCOME FUND | 227,484 | 213,212 |
| GUGGENHEIM TOTAL RETURN FUND | 212,318 | 204,182 |
| LOOMIS SAYLES BD CL 1 | 111,950 | 118,294 |
| WELLS FARGO BANK 5.85% PFD SER Q | 96,939 | 107,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 102,781 | 231,763 |
| APPLE INC. | 36,105 | 266,355 |
| BERKSHIRE HATHAWAY CLASS B | 64,448 | 149,500 |
| BLACKROCK INC. | 24,032 | 114,445 |
| CISCO SYSTEMS, INC. | 68,162 | 190,110 |
| COMCAST CORP. | 75,779 | 85,561 |
| GOLDMAN SACHS GQG PARTNERS INT'L | 308,065 | 351,903 |
| INTEL CORP. | 53,366 | 103,000 |
| JOHNSON & JOHNSON | 51,717 | 136,856 |
| LILLY ELI & CO. | 33,008 | 234,787 |
| MARSH & MCLENNAN | 544 | 208,584 |
| MCDONALDS CORP. | 67,118 | 160,842 |
| MICROSOFT CORP. | 21,429 | 235,424 |
| PFIZER INC. | 87,513 | 177,150 |
| PROCTER & GAMBLE | 54,585 | 139,043 |
| UPS | 109,005 | 235,774 |
| VERIZON COMMUNICATIONS | 61,061 | 83,136 |
| WAL-MART STORES, INC. | 72,981 | 144,690 |
| WALT DISNEY CO. | 80,525 | 123,912 |
| WELLS FARGO & CO. | 100,163 | 95,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMECAP ODYSSEY AGGR GROWTH | AT COST | 145,559 | 222,806 |
| ROYCE SPECIAL EQUITY FUND | AT COST | 173,931 | 173,676 |
| AMERICAN FUNDS SMALL CAP WORLD | AT COST | 278,437 | 310,197 |
| GQG PARTNERS EMERGING MARKETS | AT COST | 312,173 | 307,296 |
| AMG PANTHEON FUND | AT COST | 253,086 | 359,252 |
| ABSOLUTE CAPITAL OPPORTUNITIES FUND | AT COST | 100,000 | 95,744 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 209,463 | 210,333 |
| BLACKSTONE REIT | AT COST | 211,295 | 258,898 |
| BROOKFIELD ASSET MANAGEMENT | AT COST | 85,444 | 135,855 |
| COMMONFUND CAPITAL PARTNERS VII, LP | AT COST | 138,683 | 232,275 |
| COMMONFUND CAPITAL PARTNERS VIII, LP | AT COST | 60,000 | 80,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 19,672 | 12,359 | 7,313 | |
| COUNCIL OF MICHIGAN FOUNDATION | 2,200 | 1,670 | 530 | |
| OFFICE MANAGEMENT | 14,400 | 7,200 | 7,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN FINANCIAL CONSULTING CO | 66,627 | 44,640 | 21,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,800 | 0 | 0 | |
| FOREIGN TAX | 3,384 | 3,384 | 0 |