| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA | 5,716,921 | 5,705,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vangaurd Small Cap Value | 10,427,819 | 9,811,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bay Pond IHC | AT COST | 27,498 | 38,207 |
| EAM International Small Cap | AT COST | 21,776,125 | 24,719,206 |
| Metis Intl Micro Cap Fund | AT COST | 10,937,054 | 11,673,847 |
| Northern - PIMCO | AT COST | 513,438 | 439,771 |
| Northern - S&P 500 Common Fd | AT COST | 215,456 | 1 |
| Summit Partners Sustainable Opportunities | AT COST | 5,719,690 | 12,848,506 |
| Vanguard EM ETF | AT COST | 11,753,418 | 10,254,401 |
| Vanguard S&P 500 Value | AT COST | 15,360,202 | 17,507,244 |
| Vanguard S/T Bond Index Fund | AT COST | 1,415,310 | 1,799,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 115,860 | 115,860 | 0 | |
| Filing Fees | 19 | 19 | 0 | |
| Miscellaneous | 3,212 | 2,069 | 0 | |
| Portfolio Deductions | 40,100 | 40,100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Highclere - Ordinary Income | 32,103 | 32,103 | 32,103 |
| Metis Intl Micro Cap Fund - Ordinary Income | -14,123 | -14,123 | -14,123 |
| EAM International Small Cap - Ordinary Income | 39 | 39 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 247,417 | 247,417 | 0 | |
| Other | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 1,000 | 1,000 | 0 | |
| Federal Excise Taxes (sect. 4940) | 169,285 | 0 | 0 | |
| Foreign Taxes | 254,592 | 254,592 | 0 |