| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 1,125 | 3,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 52,368 | 15.0000 | 6,757 | 3,378 | ||||
| OFFICE FURNITURE | 69,706 | 69,419 | 7.0000 | ||||||
| OFFICE EQUIPMENT | 22,803 | 22,804 | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFIEX-DFA INTL CORE EQUITY | 805,850 | 805,850 |
| DFLEX-DOUBLELINE FLEXIBLE INC | 960,861 | 960,861 |
| DFLVX-DFA US LARGE CAP VALUE | 5,665,626 | 5,665,626 |
| DFQTX-DFA US CORE EQUITY | 4,112,777 | 4,112,777 |
| DFSTX-DFA US SMALL CAP CL I | 1,506,146 | 1,506,146 |
| DFSVX-DFA US SMALL CAP | 1,191,341 | 1,191,341 |
| DFUSX-DFA US LARGE CO | 4,498,429 | 4,498,429 |
| DSEEX-DOUBLELINE SHIL ENHANCED CAPE | 4,070,499 | 4,070,499 |
| DURPX-DFA US HIGH RELATIVE | 2,292,658 | 2,292,658 |
| DUSLX-DFA US LARGE CAP GROWHT | 3,733,898 | 3,733,898 |
| EIFAX-EATON VANCE FLOATING | 2,460,367 | 2,460,367 |
| HYSZX-PGIM SHORT DURATIONS HY | 1,091,408 | 1,091,408 |
| IQLT-ISHARES EDGE MSCI INTL QUALITY | 954,656 | 954,656 |
| MOAT-VANECK MORNINGSTAR | 1,764,158 | 1,764,158 |
| MTUM-ISHARES EDGE MSCI USA MOMENTUM | ||
| NWFFX-NEW WORLD CL F1 | ||
| PIMIX-PIMCO INCOME INSTL | 2,875,869 | 2,875,869 |
| PPRMX-PIMCO INFLATION RESPONSE | 962,444 | 962,444 |
| PRFRX-T ROWE FLOATING RATE | 2,515,339 | 2,515,339 |
| PRGTX-T ROWE GLOBAL TECH | ||
| PRGXS-T ROWE GLOBAL STOCK | ||
| PRHSX-T ROWE HEALTH SCIENCES | 2,357,681 | 2,357,681 |
| PRWCX-T ROWE CP APPREC INVEST | 8,406,926 | 8,406,926 |
| QUAL-ISHARES EDGE MSCI US QUALITY | 710,359 | 710,359 |
| RCTIX-RIVER CANYON TOTAL RETURN BOND | ||
| SGIIX-FIRST EAGLE GLOBAL CL1 | 3,096,924 | 3,096,924 |
| SRDAX-STONE RIDGE DIVERSE | 1,032,252 | 1,032,252 |
| TRVLX-T ROWE PRICE VALUE INVEST | 2,585,511 | 2,585,511 |
| VB-VANGUARD SMALL CAP | ||
| VDIGX-VANGUARD DIVIDEND GR | 6,382,992 | 6,382,992 |
| VLAIX-VALUE LINE ASSET | ||
| GLYCADIA, INC | 652,440 | 652,440 |
| SCHAWB-T FUND CLASS 1 | 1,375,193 | 1,375,193 |
| SCHWAB-PIMCO FLEX CREDIT | 2,323,979 | 2,323,979 |
| SCHWAB-STONE RIDGE ALT LEND | 4,182,079 | 4,182,079 |
| FIDELITY-CLARKSTON FOUNDERS FUND | 3,861,408 | 3,861,408 |
| FIDELITY-CLARKSTON PARTNERS FUND | 3,920,919 | 3,920,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C/R GLOBAL E&P FUND III | FMV | 2,676 | 2,676 |
| CANYON VALUE REALIZATION FUND, LP | FMV | 17,603 | 17,603 |
| CERBERUS PARTNERS II, LP | FMV | 1,060,546 | 1,060,546 |
| CERBERUS PARTNERS, LP | FMV | 345,655 | 345,655 |
| D&F INVESTMENTS II, LLC | FMV | 20,856,869 | 20,856,869 |
| D&F INVESTMENTS, LLC | FMV | 23,744,165 | 23,744,165 |
| ERIAL-JARVIS, LLC | FMV | 999,917 | 999,917 |
| GLW 130, LLC | FMV | 1,465,854 | 1,465,854 |
| R/C GLOBAL E&P FUND IV | FMV | 484 | 484 |
| TRIAD-SIOUX FALLS PROP, LLC | FMV | 1,481,088 | 1,481,088 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 59,126 | 42,233 | |
| OFFICE FURNITURE | 67,688 | 67,688 | ||
| OFFICE EQUIPMENT | 11,161 | 11,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,365 | 900 | 11,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE USE ASSETS (GILBERT/MCGRA | 1,131,591 | 1,131,591 | 1,131,591 |
| RIVERSTONE E&P IV | 8,510 | ||
| CREDIT CARD - AMERICAN EXPRESS | 1,485 | 1,485 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSS | 19,429,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION DUES | 31,893 | 31,893 | ||
| BANK CHARGES | 1,779 | 1,779 | ||
| COMPUTER EXPENSES | 34,092 | 7,540 | 26,552 | |
| COPIER | 3,063 | 767 | 2,296 | |
| DUES AND SUBSCRIPTIONS | 5,001 | 5,001 | ||
| DOCUMENT SHREDDING | 309 | 77 | 232 | |
| INSURANCE D&O | 10,512 | 3,253 | 7,259 | |
| INSURANCE WORKERS COMP | 2,266 | 701 | 1,565 | |
| MEETINGS | 1,942 | 971 | 971 | |
| OFFICE SUPPLY | 5,277 | 2,869 | 2,408 | |
| PAYROLL PROCESSING | 2,857 | 884 | 1,973 | |
| POSTAGE | 326 | 82 | 244 | |
| TELEPHONE | 6,779 | 1,688 | 5,091 | |
| WEBSITE | 5,314 | 40 | 5,274 | |
| ALARM | 554 | 554 | ||
| CLEANING | ||||
| ELEVATOR | 884 | 884 | ||
| PEST CONTROL | ||||
| LAWN & SNOW | 6,803 | 6,803 | ||
| MOFFIT RECOVERY |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRIAD | 71,248 | 71,248 | 71,248 |
| MANAGEMENT FEE INCOME | 300,480 | 300,480 | 300,480 |
| C/R GLOBAL ENERGY & POWER III | 46 | 46 | 46 |
| C/R GLOBAL ENERGY & POWER III | 211 | 211 | |
| CANYON VALUE REALIZATION FUND | 19,175 | 19,175 | 19,175 |
| CANYON VALUE REALIZATION FUND | 8,911 | 8,911 | |
| CERBERUS PARTNERS | 10,842 | 10,842 | 10,842 |
| CERBERUS PARTNERS II | 19,313 | 19,313 | 19,313 |
| CERBERUS PARTNERS II | -12,206 | -12,206 | |
| D&F INVESTMENTS II, LLC | 672,661 | 672,661 | 672,661 |
| D&F INVESTMENTS, LLC | 824,339 | 824,339 | 824,339 |
| ERIAL JARVIS, LLC | 28,261 | 28,261 | 28,261 |
| GLW 130 | -2,581 | -2,581 | -2,581 |
| R/C GLOBAL E&P IV CAYMAN | -3 | -3 | -3 |
| R/C GLOBAL E&P IV | -1,005 | -1,005 | -1,005 |
| R/C GLOBAL E&P IV (RW) | -8 | -8 | |
| R/C GLOBAL E&P IV FT | -214 | -214 | |
| R/C GLOBAL E&P IV FT | 91 | 91 | 91 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 175,950 | 175,950 | ||
| INVEST. MANAGEMENT CRUDEN BAY | 302,043 | 302,043 | ||
| INVEST. MANAGEMENT CLARKSTON | 15 | 15 | ||
| INVEST. MANAGEMENT CRUDEN SCHWAB | 30,464 | 30,464 | ||
| OUTSIDE CONTRACT SERVICES | 475,430 | 475,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,319 | 6,319 | ||
| LICENSE FEE | ||||
| MICHIGAN FILING FEE | 180 | 180 | ||
| STATE WITHHOLDING | ||||
| PROPERTY TAX | 103 | 103 | ||
| FEDERAL TAX - 990PF | 231,362 |